Basic Materials -
Chemicals - Specialty - NYSE - US
$ 55.89
-0.569 %
$ 18 B
Market Cap
19.34
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
LyondellBasell Industries N.V.
| Revenue | 40.3 B |
| Cost Of Revenue | 35.7 B |
| Gross Profit | 4.56 B |
| Operating Expenses | 1.8 B |
| Operating Income | 1.82 B |
| Other Expenses | 450 M |
| Net Income | 1.37 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||
| Revenue | 40 302.0 | 41 107.0 | 50 451.0 | 46 173.0 | 27 753.0 | 34 727.0 | 39 004.0 | 34 484.0 | 29 183.0 | 32 735.0 | 45 608.0 | 44 062.0 | 45 352.0 | 51 035.0 | 41 151.0 | 30 828.0 | 50 706.0 | 17 120.0 |
| GROSS PROFIT | ||||||||||||||||||
| Cost Of Revenue | 35 738.0 | 35 849.0 | 43 847.0 | 37 397.0 | 24 359.0 | 29 301.0 | 32 529.0 | 28 059.0 | 23 191.0 | 25 683.0 | 38 939.0 | 37 940.0 | 39 595.0 | 45 913.0 | 37 102.0 | 29 372.0 | 48 780.0 | 15 196.0 |
| Gross Profit | 4 564.0 | 5 258.0 | 6 604.0 | 8 776.0 | 3 394.0 | 5 426.0 | 6 475.0 | 6 425.0 | 5 992.0 | 7 052.0 | 6 669.0 | 6 122.0 | 5 757.0 | 5 122.0 | 4 049.0 | 1 456.0 | 1 926.0 | 1 924.0 |
| OPERATING INCOME | ||||||||||||||||||
| Operating Expenses | 1 798.0 | 2 205.0 | 1 434.0 | 1 379.0 | 1 253.0 | 1 310.0 | 1 244.0 | 965.0 | 932.0 | 930.0 | 933.0 | 1 020.0 | 1 081.0 | 1 124.0 | 1 026.0 | 995.0 | 1 391.0 | 970.0 |
| Selling, General and Administrative Expenses | 1 663.0 | 1 557.0 | 1 310.0 | 1 255.0 | 1 140.0 | 1 199.0 | 1 129.0 | 859.0 | 833.0 | 828.0 | 806.0 | 870.0 | 909.0 | 928.0 | 872.0 | 850.0 | 1 197.0 | 740.0 |
| Research and Development Expenses | 135.0 | 130.0 | 124.0 | 124.0 | 113.0 | 111.0 | 115.0 | 106.0 | 99.0 | 102.0 | 127.0 | 150.0 | 172.0 | 196.0 | 154.0 | 145.0 | 194.0 | 230.0 |
| Operating Income | 1 817.0 | 3 053.0 | 5 101.0 | 6 773.0 | 2 494.0 | 4 116.0 | 5 231.0 | 5 460.0 | 5 060.0 | 6 122.0 | 5 736.0 | 5 102.0 | 4 676.0 | 3 998.0 | 2 944.0 | 317.0 | (5 928.0) | 934.0 |
| PRE-TAX INCOME | ||||||||||||||||||
| Interest Income Expense | 481.0 | 477.0 | 287.0 | 519.0 | 526.0 | 347.0 | 360.0 | 467.0 | 305.0 | 277.0 | 319.0 | 294.0 | 640.0 | 1 044.0 | 1 258.0 | 1 795.0 | 2 476.0 | 353.0 |
| Total Other Income | (214.0) | (426.0) | (325.0) | 13.0 | (173.0) | (64.0) | 80.0 | 33.0 | 173.0 | 87.0 | (24.0) | (106.0) | (491.0) | (467.0) | 6 125.0 | (4 600.0) | (7 463.0) | 6.0 |
| Pre-Tax Income | 1 603.0 | 2 627.0 | 4 776.0 | 6 786.0 | 1 386.0 | 4 052.0 | 5 311.0 | 5 493.0 | 5 233.0 | 6 209.0 | 5 712.0 | 4 996.0 | 4 185.0 | 3 188.0 | 9 069.0 | (4 277.0) | (8 184.0) | 940.0 |
| NET INCOME | ||||||||||||||||||
| Tax Provision | 240.0 | 501.0 | 882.0 | 1 163.0 | (43.0) | 648.0 | 613.0 | 598.0 | 1 386.0 | 1 730.0 | 1 540.0 | 1 136.0 | 1 327.0 | 1 048.0 | (953.0) | (1 411.0) | (848.0) | 279.0 |
| Net Income | 1 360.0 | 2 114.0 | 3 882.0 | 5 610.0 | 1 420.0 | 3 390.0 | 4 690.0 | 4 879.0 | 3 836.0 | 4 476.0 | 4 174.0 | 3 857.0 | 2 848.0 | 2 147.0 | 10 151.0 | (2 865.0) | (7 321.0) | 661.0 |
| EPS | 4.16 | 6.48 | 11.8 | 16.8 | 4.24 | 9.59 | 12.1 | 12.4 | 9.15 | 10.2 | 8.57 | 7.03 | 4.98 | 3.76 | 2.79 | 5.08 | 13 | 1.17 |