image
Real Estate - REIT - Industrial - NYSE - US
$ 9.18
-0.864 %
$ 5.56 B
Market Cap
153.0
P/E
EARNINGS CALL TRANSCRIPT
EARNINGS CALL TRANSCRIPT 2015 - Q1
image
Executives

Gabriela Reyes - T. Wilson Eglin - Chief Executive Officer, President, Trustee and Member of Executive Committee Patrick Carroll - Chief Financial Officer, Executive Vice President and Treasurer Richard Jon Rouse - Vice Chairman and Chief Investment Officer.

Analysts

Sheila McGrath - Evercore ISI, Research Division John W. Guinee - Stifel, Nicolaus & Company, Incorporated, Research Division Philip DeFelice - Wells Fargo Securities, LLC, Research Division.

Operator

Greetings, and welcome to the Lexington Realty Trust First Quarter 2015 Earnings Conference Call. [Operator Instructions] As a reminder, this conference is being recorded. It is now my pleasure to turn the floor over to your host, Ms. Gabriela Reyes. Investor Relations. Please begin..

Gabriela Reyes

Will Eglin, Chief Executive Officer; Robert Roskind, Chairman; Richard Rouse, Vice Chairman and Chief Investment Officer; and Patrick Carroll, Chief Financial Officer. Now I will turn the call over to Will..

T. Wilson Eglin Chairman, President & Chief Executive Officer

Thanks, Gabby, and welcome, everyone, and thank you for joining the call today. I'd like to begin by discussing our operating results and accomplishments for the quarter. For the first quarter of 2015, our Company Funds From Operations were $0.26 per share.

During the quarter, we made an extraordinary amount of progress in the key areas of our business that affect our performance, and we will discuss each of these in some detail today.

On the investment front, in the first quarter, we invested approximately $21.5 million in ongoing build-to-suit projects, made 5 acquisitions for approximately $197.3 million, placed a forward purchase under contract for $29.7 million and disposed of 3 office properties for approximately $35.2 million, consistent with our portfolio management and capital recycling objectives.

These objectives include reducing our exposure to suburban office properties and monetizing multitenant properties upon stabilization of occupancy and transitioning our portfolio so that more revenue is derived from long-term leases.

We are pleased to report that as of quarter end, our weighted average lease term was 12.4 years, and approximately 72% of our revenue was derived from leases expiring after 2019.

We also had a strong quarter of leasing, executing leases totaling approximately 900,000 square feet and ending the quarter with 96.7% of our square footage leased, a 30-basis-point improvement from last quarter. Renewal rents increased modestly on a GAAP basis, and declined modestly on a cash basis.

We had 2 office leases expire, which were not renewed, but announced today that the Lakewood, Colorado property has been leased with rent expected to commence in September.

We also want to highlight the ongoing progress with respect to our refinancing strategy as we continue to execute on our plans to unencumber net operating income and extend our weighted average debt maturity while lowering our borrowing costs.

During the quarter, we retired $113.6 million of mortgage debt and unencumbered 6 properties with annual net operating income of $13.9 million. We placed $80.8 million of secured debt on 2 properties with annual net operating income of $6.3 million.

As a result, we extended our weighted average maturity to 7.1 years and lowered our weighted average debt cost 20 basis points to 4.3%.

Looking ahead, we believe our single-tenant investment pipeline continues to contain an attractive mix of purchases and build-to-suit projects, and we are optimistic about our investment opportunities for the balance of 2015 and beyond.

Based on transactions under contract, we expect purchases to total approximately $350 million for the full year, including the $197.3 million of transactions completed in the first quarter.

Further, we expect to fund approximately $105 million in underway build-to-suit projects, bringing the total to approximately $126 million for the year, which includes the $21.5 million which we funded in the first quarter.

In addition, we continued to see a sizable volume of opportunities and we are optimistic that our pipeline can continue to grow as the year progresses if we determine pricing is favorable and transactions are accretive. Cap rates on our build-to-suit and forward purchase pipeline average about 7.5% on a cash basis and 8.6% on a GAAP basis.

While build-to-suits do not generate cash flow or funds from operations until construction is completed, we believe this strategy can create significant value for shareholders by adding modern buildings with long-term leases to our portfolio and capturizing stabilized yields above current cap rates in the acquisition market.

In addition, we believe the long-term leases with escalating rents that we've been adding to the portfolio are strengthening our future cash flows by extending our weighted average lease term, balancing our lease expiration schedule, reducing the average age of our portfolio and supporting our dividend growth objectives.

We will continue to execute our disposition strategy, and over the balance of the year, we are primarily focused on realizing values in our multitenant portfolio, including Sea Harbor Center, now under contract for more than $60 million, TransAmerica Tower in Baltimore and Corporate Center at the Gardens in Palm Beach Gardens, Florida.

Secondarily, we will be focused on sales in the single-tenant suburban office component of our portfolio as we continue to rationalize our office footprint.

Overall, total disposition activity in 2015 could total $300 million to $350 million as we take advantage of market demand and pricing to meaningfully upgrade our portfolio, further reduce our exposure to office properties and accelerate our transition to a company with far more revenue from long-term leases.

Of this total, multitenant dispositions could total $200 million to $220 million, and other dispositions could total up to $100 million to $130 million.

Asset values continue to be strong, and dispositions are an attractive option for us, in view of our portfolio management objectives, especially as we look at monetizing certain formerly vacant or underoccupied properties that we have leased to high levels of occupancy.

Such capital recycling will allow us to create liquidity to redeploy into our investment pipeline, including our build-to-suit projects. Although this approach can have a near-term dilutive impact on Funds From Operations, it should result in the creation of long-term growth and value for shareholders.

With regard to leasing, we had an exceptional quarter, and looking ahead, there is very little lease rollover this year. We have one remaining office lease expiring in 2015, and are in discussions with most of our tenants with office leases expiring next year.

We are hopeful that this will result in steady progress this year, and our 2015 to 2016 single-tenant office lease expirations now represent just 4.4% of our revenue. Overall, we have active lease negotiations underway on approximately 1.6 million square feet of space.

As of March 31, 2015, we had 1.9 million square feet of space, which is vacant or subject to leases that expire through 2015. We believe that by the end of 2015, we can address roughly 40% of such expiring or vacant square footage, primarily through dispositions and secondarily, through releasing.

As a result of our leasing activity and new investments, as of quarter end, approximately 42% of our rental revenue for the quarter ended March 31, 2015, came from leases of 10 years or longer, and we are well on our way to achieving our interim goal of deriving at least half of our revenue from leases 10 years or longer.

Our acquisition strategy will continue to focus on properties subject to long-term leases. And when this target is achieved, we expect to raise the target further and continue building a diversified portfolio of long-term net leases with stable and growing cash flow.

With a weighted average lease term in our acquisition pipeline of approximately 19 years, reaching these goals will become more visible as we add new assets to our portfolio. Our single-tenant lease rollover through 2019 has been reduced to 27.7% of revenue from 31.2% a year ago and we no longer have concentrated risk of lease rollover in any 1 year.

By any measure, we have made very good progress in managing down our shorter-term leases and extending our weighted average lease term, which is now approximately 12.4 years on a cash basis. Each of these metrics is an important measure of cash flow stability, and we will continue to be focused on further improvement.

The composition of our balance sheet continued to improve during the quarter, and we have included details in our supplemental disclosure package on Page 35, showing our credit metrics. With 68.4% of our NOI unencumbered, we have reached our interim goal of having 65% to 70% of our assets unencumbered ahead of schedule.

And we have reduced our secured debt to less than 18% of gross assets. Our company has few near-term debt maturities.

For the remainder of 2015, we believe approximately $86 million of secured balloon debt will leave the balance sheet in connection with dispositions, and approximately $29 million of balloon maturities are expected to be refinanced with unsecured debt or retired with cash.

In addition, we will retire approximately $19 million of secured debt through regular principal amortization. In 2016, we have approximately $130 million of mortgage debt maturing at a weighted average interest rate of 5.9%, representing a further opportunity to refinance and lower our borrowing costs.

While we continue to unencumber assets, from time to time, we may access secured financing when we believe it is advantageous to do so, particularly in connection with ground-sale leaseback transactions or financing for a term longer than 10 years is available, or we can effectively monetize the remaining revenue from the asset, such as into credit tenant lease financing.

In the first quarter, we financed our ground investment on 45th Street in Manhattan, with a mortgage loan of $29.2 million, which was 95% loan-to-value. This loan has a term to maturity of 10 years and a fixed interest rate of 4.1%, providing substantial positive leverage for this investment.

We also closed on a $51.7 million mortgage with a 13-year term to maturity and a fixed rate of 3.5% on our FedEx facility in Long Island City, which represented alone of a 100% of our acquisition cost.

While we continue to unencumber assets, we will finance fewer and fewer properties with mortgages, but when we do so, we will seek to maximize proceeds and take advantage of market opportunities when they are favorable.

In Appendix A to our supplemental disclosure package, we have added separate disclosure with respect to our Land/Infrastructure and Credit-Tenant finance group.

This aspect of our portfolio includes our ground lease investments, other property types where land constitutes the primary component of value, and properties which have been monetized with credit tenant lease financing, whereby virtually all of the rent is applied interest and principal.

These assets are financed entirely with secured debt and utilize higher leverage than in the rest of our business. Because of its unique return characteristics, we believe this portfolio warrants additional disclosure. Half of our remaining secured debt is on these assets, which constitute about $810 million of gross asset value.

Turning to guidance, we raised the low end of our guidance range of company funds from operations per diluted share by $0.01 per share, so that the new range is $1.01 to $1.05 per share for 2015, which reflects a strong quarter and a generally more optimistic outlook.

We continue to be very positive about our prospects and believe the year ahead will reflect additional progress, and we remained committed to our strategy of enhancing cash flow growth and stability, growing our portfolio in a disciplined manner with attractive long-term lease investments and maintaining a strong flexible balance sheet to allow us to act on opportunities as they arise.

Now I'll turn the call over to Pat, who will take you through our results in more detail..

Patrick Carroll

Thanks, Will. During the quarter, Lexington had gross revenues of $108.6 million, comprised primarily of lease rents and tenant reimbursements. The increase compared to the first quarter of 2014 of $4.5 million relates primarily to acquisition and build-to-suit projects coming online, offset in part by sales of properties.

For the quarter ended, March 31, 2015, GAAP rents were in excess of cash rents by approximately $5.5 million. On Page 21 of the supplement, we have included our estimates of both cash and GAAP rents for the remainder of 2015 and 2016, the leases in place at March 31, 2015.

This disclosure does not assume any tenant releasing of vacant space or tenant lease expansion on properties with scheduled lease expirations. We've also included on Page 21 same-store NOI data and the weighted average lease term of our portfolio as of March 31, 2015 and 2014.

Property operating expenses increased $1 million primarily due to an increase in vacancy at certain properties that were previously 100% net leased and the impact of management of certain properties being transit between the tenant and us.

Debt satisfaction gain of $10.4 million relates primarily to the deed in lieu completed during the quarter ended March 31, 2015. During the first quarter of 2015, we incurred impairment charges on a property of $1.1 million and recorded gains on sales of properties of $1.7 million.

On page 43 of the supplement, we have disclosed selected income statement data for our consolidated, but non-wholly-owned properties and our joint- venture investments. We also have included net noncash interest recognized in the quarter ended March 31, 2015, on Page 44 of the supplement.

For the quarter ended March 31, 2015, our interest coverage was approximately 3.3x, and net debt-to-EBITDA of approximately 6.5x. Now turning to the balance sheet. We believe our balance sheet is strong as we continue to increase our financial flexibility and capacity.

We had $72.1 million of cash at quarter end, including cash classified as restricted. Restricted cash balances relate to money primarily held with lenders as escrow deposits on mortgages. At year-end, we had a pile about $2.1 billion of consolidated debt outstanding, which had a weighted average interest rate of 4.3%, of which, 96% is at fixed rates.

We have entered into LIBOR swaps on both the $255 million outstanding on our term loan which matures in 2019 and the $250 million outstanding on our term loan which matures in 2018. The current spread components on our 2019 term loan can range from 1.5% to 2.25% and is currently 1.75%.

And our 2018 term loan can range from 1.1% to 2.1%, and is currently 1.35%. The significant components of other assets and liabilities are included on Page 44 of the supplement. During the quarter ended March 31, 2015, we paid approximately $1.4 million in lease costs, and approximately $1.1 million in tenant improvements.

For the remainder of 2015, we project to spend approximately $23 million in these costs. We have also included on Page 14 of the supplement, the funding projections for our current build-to-suit projects and our forward commitments along with the historical NOI recognized on build-to-suit projects that have come online.

As relates to build-to-suit projects, since we fund the construction costs and of the take out upon completion, we do not recognize interest income during the construction nor any rental revenue until the project is complete and the tenant takes occupancy.

Our basis in the project upon completion is the actual cash we spend in funding, plus any capitalized costs we recognize in accordance with GAAP. We capitalize interest using our overall borrowing rate. Now I'll turn the call back over to Will..

T. Wilson Eglin Chairman, President & Chief Executive Officer

Thanks, Pat. Operator, I have no further comments at this time. So we are ready for you to conduct the question-and-answer portion of the call..

Operator

[Operator Instructions] Our first question is coming from Sheila McGrath of Evercore ISI..

Sheila McGrath - Evercore ISI, Research Division

Will, this -- your stock has been under pressure this year and it seems to be below most NAV estimates.

I wonder if you could talk about strategic initiatives to attempt to improve the valuation and your thoughts on considering a share buyback?.

T. Wilson Eglin Chairman, President & Chief Executive Officer

Sure. Yes, Sheila, if you look over a couple year period, if we look at our company 2 years ago, arguably, we traded at a big premium to net asset value. And today, we probably traded at discount that's comparably big. And yet, during that 2-year period, our office portfolio, we think has gotten much stronger.

We have a weighted average lease term overall in our office portfolio of more than 7 years today, and more than half of our revenue is from investment-grade tenants. And many of our rents have been mark-to-market during an environment where it hasn't been so good for landlords.

So you are right to point out there's been a precipitous drop in the share price recently, and we think there is a fairly sizable discount between where we trade and the private value of the company's assets. I guess, the easiest way for the shareholders to benefit from that pricing disconnect is via share repurchase.

And so that is something that should be on the table for us as we look at ways to add value for shareholders, as long as we could do it in a way that's leverage-neutral and fits into the context of our other funding commitments with respect to build-to-suit.

I think beyond that, in spite of what I think is a vastly improved office portfolio, shareholders have been extremely concerned about it, and we're going to continue to do work on the office portfolio.

So far, we've been shaping it with one-off dispositions, but it's certainly possible, given the fogginess of the investment sales market and the leverage that's available to private buyers, that we would be more active on the disposition front, and that could be a source of liquidity for share repurchases..

Sheila McGrath - Evercore ISI, Research Division

Okay.

Is there a current buyback program in place? or not yet?.

Patrick Carroll

There is an approved plan, but it would be brought to the board again. It hasn't been approved since, I think, 2007..

Sheila McGrath - Evercore ISI, Research Division

Okay. Another -- 2 quick questions. In the release, you mentioned in the commentary, renewal discussions are underway with most of '16 maturities.

Could you just help us out there? Of the 16 expirations, are there any known vacancies? And do you feel pretty good about the office re-leasing prospects at this point in '16?.

T. Wilson Eglin Chairman, President & Chief Executive Officer

We do. I think that the 2 office leases that would be on the watch list for move outs would be Garland, Texas and Bremerton, Washington. And on the industrial side, we have a facility that we lease to Michelin in Michigan.

But beyond that, we think that tenant retention is going to be high and that the net impact of renewal rents will probably be about neutral in relation to expiring rents. So we have a period of time where we think things will stabilize with respect to retention and mark-to-market..

Sheila McGrath - Evercore ISI, Research Division

Okay. Last question.

On TransAmerica, Sea Harbor, how is the pricing and interest level been since your -- since you kind of lost that -- launched that effort versus your expectations and potential timing of those sales? And are those sales already in your guidance?.

T. Wilson Eglin Chairman, President & Chief Executive Officer

Yes, all those sales are in our guidance for the year. Sea Harbor is under contract. The cap rate there is in the low 7s. So we do expect that, that will close later this quarter. We've been in the market with TransAmerica Tower, and there has been very strong investor interest, but we are not at the point of having a contract to announce.

So I would, as I think about that sale, that's -- I would think likely a third-quarter event, perhaps early in the third quarter. So those would be 2 significant multitenant dispositions for us that are consistent with our strategy of leasing buildings up to stabilization and then turning them into cash to put back into our single-tenant business.

And beyond TransAmerica, we would expect to put our Palm Beach Gardens Florida multitenant property into the market for disposition as well..

Operator

Our next question is coming from John Guinee from Stifel..

John W. Guinee - Stifel, Nicolaus & Company, Incorporated, Research Division

Just following up, Shiela, with you. I think you may have answered the question, but let me get a little explicit more explicit.

Is it safe to say you're not issuing common at under $10 a share?.

T. Wilson Eglin Chairman, President & Chief Executive Officer

Common, is not on our radar screen..

John W. Guinee - Stifel, Nicolaus & Company, Incorporated, Research Division

Okay.

Second, did investors get cold feet on TransAmerica 100 Light Street, given all the wonderful publicity Baltimore received in the last few weeks?.

T. Wilson Eglin Chairman, President & Chief Executive Officer

I don't think so. I think investors' view of Baltimore is -- hasn't been changed that much. We've had a great degree of interest and no indications of retrading on valuation on that asset..

John W. Guinee - Stifel, Nicolaus & Company, Incorporated, Research Division

Okay. And just a curiosity question, Little Stone Brotherhood, Venus, Florida, which is sort of a retirement community, sounds like a possible cult investment.

What is it?.

T. Wilson Eglin Chairman, President & Chief Executive Officer

A golf course..

John W. Guinee - Stifel, Nicolaus & Company, Incorporated, Research Division

What?.

T. Wilson Eglin Chairman, President & Chief Executive Officer

A golf course..

T. Wilson Eglin Chairman, President & Chief Executive Officer

And why is a golf course named Little Stone Brotherhood?.

T. Wilson Eglin Chairman, President & Chief Executive Officer

That's the tenant..

Operator

Our next question is coming from Phil DeFelice of Wells Fargo Securities..

Philip DeFelice - Wells Fargo Securities, LLC, Research Division

Could you provide an update for what you're seeing in the build-to-suit states as far as competition and pricing -- as you try to stabilize the assets?.

T. Wilson Eglin Chairman, President & Chief Executive Officer

We're seeing good transaction flow in the build-to-suit area, Phil. There's no question that pricing is competitive. And given the recent move in interest rates and changes in our own share price, we've become a little bit more cautious toward making forward commitments.

So the premium available in the forward market has narrowed substantially in relation to straight-up acquisitions. So we think it's prudent to be cautious about forwards, especially looking at forwards that might take 2 years to deliver..

Philip DeFelice - Wells Fargo Securities, LLC, Research Division

The pipeline is currently close to $400 million.

Is there a level that you feel comfortable with at this point?.

T. Wilson Eglin Chairman, President & Chief Executive Officer

There are a couple of transactions that we might add to the portfolio from a build-to-suit standpoint, but I would not want to -- in the context of 2016, I would want to probably limit our funding budget to a few hundred million dollars at this point, and we'll see how this move in interest rate affects the market and how the decline in share price for all the public net lease companies affects pricing in that segment as well..

Philip DeFelice - Wells Fargo Securities, LLC, Research Division

Okay. And then can you talk about your lease expansion during the quarter for that 300,000 square-foot industrial facility in Tunis [ph] Indiana? It looks like the lease was extended just until the end of next year.

Was there a reason for this? Beyond the state fadeout [indiscernible], if its stay [ph] beyond that expansion?.

T. Wilson Eglin Chairman, President & Chief Executive Officer

Our expectation right now is that it's more likely that Bay Valley [indiscernible] foods will stay longer term, but they were not in a position to renew for longer than 18 months. So our expectation is that they want to stay in the facility, and we are having continuing discussions with them..

Operator

Our next question is coming from Gene [indiscernible] of JPMorgan..

Unknown Analyst

Quick question on the 155 [ph] incremental acquisitions for the year, any of that under contract?.

T. Wilson Eglin Chairman, President & Chief Executive Officer

We do. That's the preferred freezer facility. That's scheduled to close in the fourth quarter and is on our -- if you go to the supplemental, we have a schedule that shows that as a forward funding commitment..

Unknown Analyst

Got it.Can you just talk about....

Unknown Executive

On Page 14 supplement..

T. Wilson Eglin Chairman, President & Chief Executive Officer

On Page 14..

Unknown Analyst

Got it. I wasn't aware of the forward. Can you just talk about what component of the portfolio, in your view, is core versus non-core i.e.

what you would ultimately want to sell to redeploy?.

T. Wilson Eglin Chairman, President & Chief Executive Officer

Well, anything that's in the multitenant piece, we view as a source of liquidity, right? The strategy there is when we have an empty building, if it needs to be converted to multitenant, in most cases, we'll lease it up to stabilization and then turn that into cash.

So right now, we have more than a couple of hundred million dollars of real estate there that's has occupancy of -- above 90%. So that would be a logical place for us to focus. We have been selling out of the retail portfolio slowly, but that's a very small component of value.

And we have beyond that, an interest in continuing to shape our suburban office portfolio. So it's a smaller part of our business overall and ends up being concentrated in fewer markets that are characterized by having many large corporate users in case we have vacancy..

Unknown Analyst

Got it. And final question on the acquisition environment.

Has your focus shifted at all over the course of the last 2 quarters on the kind of product that you're underwriting?.

Richard Jon Rouse

Yes. It's certainly more oriented towards industrial. This is Dick Rouse. Certainly more oriented towards industrial, but keep in mind that we do view developers as our principal clients. So if a developer that we've done business with in the past particularly, brings us an office product, we're not going to just pass it up just because it's office.

If it's a long-term lease to a good credit, we'll certainly consider it. But we certainly prefer industrial..

Operator

Our next question is a follow-up coming from John Guinee of Stifel..

John W. Guinee - Stifel, Nicolaus & Company, Incorporated, Research Division

Richmond, Virginia, who's your tenant there? Is that the Midwest vehicle [ph] deal?.

T. Wilson Eglin Chairman, President & Chief Executive Officer

No, listen now that's.....

John W. Guinee - Stifel, Nicolaus & Company, Incorporated, Research Division

Who's the tenant in Richmond, the big office building?.

Patrick Carroll

Being built?.

John W. Guinee - Stifel, Nicolaus & Company, Incorporated, Research Division

Yes, yes.

Patrick Carroll

It's Maguire Woods, the law firm..

T. Wilson Eglin Chairman, President & Chief Executive Officer

Maguire Woods.

John W. Guinee - Stifel, Nicolaus & Company, Incorporated, Research Division

Okay, got you. Sorry. All right, okay. The second question, Richmond, Washington preferred freezer services, Detroit Michigan, Chrysler Group, the freezer is $340 a square foot. The Chrysler group is $156 a foot.

How much of that is base building? How much of that is specialty improvements? And how good is the credit on these assets -- on these tenants?.

T. Wilson Eglin Chairman, President & Chief Executive Officer

Well, Chrysler we do has a very good credit. And recall that preferred freezer services is a 20-year contract with the ConAgra, on that facility, John. So the ultimately credit behind the lease is very strong..

Richard Jon Rouse

I think the other thing that's deceiving about the transaction is that, that freezer facility is, I believe, 110 feet tall. So it's a clear height of 110 feet versus your normal distribution center, let's say, of 30 feet. So you really need to look at the price per cubic foot as opposed to square foot..

T. Wilson Eglin Chairman, President & Chief Executive Officer

And you've got 250,000 feet there that can be refrigerated down to 10 below. So it is -- it's an expensive building, John..

Operator

At this time, I'd like to turn the floor back over to management for any additional or closing comments..

T. Wilson Eglin Chairman, President & Chief Executive Officer

Well, thanks, again, to all of you for joining us this morning. We continue to be very excited about our prospects for this year and beyond, and as always, we appreciate your participation, and support. If you would like to receive our quarterly supplemental package, please contact Gabriela Reyes.

or you can find additional information on the company on our website at www.lxp.com. Thanks again..

Operator

Ladies and gentlemen, thank you for your participation. This concludes today's teleconference. You may disconnect your lines at this time, and have a wonderful day..

ALL TRANSCRIPTS
2024 Q-3 Q-2 Q-1
2023 Q-4 Q-3 Q-2 Q-1
2022 Q-4 Q-3 Q-2 Q-1
2021 Q-4 Q-3 Q-2 Q-1
2020 Q-4 Q-3 Q-2 Q-1
2019 Q-4 Q-3 Q-2 Q-1
2018 Q-4 Q-3 Q-2 Q-1
2017 Q-4 Q-3 Q-2 Q-1
2016 Q-4 Q-3 Q-2 Q-1
2015 Q-4 Q-3 Q-2 Q-1
2014 Q-4 Q-3 Q-2 Q-1