Consumer Cyclical - Gambling, Resorts & Casinos - NYSE - US
$ 47.96
-1.17 %
$ 34.8 B
Market Cap
23.74
P/E
INCOME STATEMENT
10.4 B
REVENUE
2.31 B
OPERATING INCOME
1.43 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Las Vegas Sands Corp.
| Revenue | 10.4 B |
| Cost Of Revenue | 5.2 B |
| Gross Profit | 5.17 B |
| Operating Expenses | 5.91 B |
| Operating Income | 2.31 B |
| Other Expenses | 882 M |
| Net Income | 1.43 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||
| Revenue | 10 372.0 | 4 110.0 | 4 234.0 | 2 940.0 | 12 127.0 | 13 729.0 | 12 728.0 | 11 271.0 | 11 688.0 | 14 584.0 | 13 769.9 | 11 131.1 | 9 410.7 | 6 853.2 | 4 563.1 | 4 389.9 | 2 950.6 | 2 236.9 | 1 740.9 | 1 197.1 | 691.8 | 623.3 | 587.0 | 641.2 |
| GROSS PROFIT | ||||||||||||||||||||||||
| Cost Of Revenue | 5 205.0 | 1 525.0 | 1 406.0 | 1 307.0 | 2 169.0 | 2 884.0 | 6 329.0 | 5 686.0 | 6 117.0 | 7 746.0 | 7 516.5 | 6 069.6 | 4 922.7 | 3 875.2 | 2 876.9 | 2 768.8 | 1 745.8 | 1 164.1 | 873.5 | 541.7 | 0 | 0 | 0 | 0 |
| Gross Profit | 5 167.0 | 2 585.0 | 2 828.0 | 1 633.0 | 9 958.0 | 10 845.0 | 6 399.0 | 5 585.0 | 5 571.0 | 6 838.0 | 6 253.4 | 5 061.6 | 4 488.1 | 2 978.0 | 1 686.2 | 1 621.2 | 1 204.7 | 1 072.7 | 867.5 | 655.3 | 691.8 | 623.3 | 587.0 | 641.2 |
| OPERATING INCOME | ||||||||||||||||||||||||
| Operating Expenses | 5 914.0 | 3 386.0 | 3 685.0 | 3 007.0 | 5 983.0 | 7 132.0 | 2 915.0 | 3 004.0 | 2 695.0 | 2 732.0 | 2 834.0 | 2 604.3 | 2 088.0 | 1 742.8 | 1 545.5 | 1 420.0 | 874.7 | 498.6 | 378.0 | 36.9 | 505.6 | 463.4 | 456.8 | 490.2 |
| Selling, General and Administrative Expenses | 1 107.0 | 1 397.0 | 1 229.0 | 1 144.0 | 1 562.0 | 1 743.0 | 1 417.0 | 1 287.0 | 1 267.0 | 1 258.0 | 1 329.7 | 1 061.9 | 836.9 | 683.3 | 845.9 | 850.7 | 661.3 | 385.3 | 281.3 | 353.4 | 126.1 | 112.9 | 0 | 0 |
| Research and Development Expenses | 205.0 | 143.0 | 109.0 | 18.0 | 24.0 | 12.0 | 13.0 | 9.0 | 10.0 | 14.0 | 15.8 | 20.0 | 11.3 | 1.8 | 0.5 | 12.8 | 9.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 2 313.0 | (783.0) | (662.0) | (1 320.0) | 3 446.0 | 3 901.0 | 3 464.0 | 2 502.0 | 2 841.0 | 4 099.0 | 3 408.2 | 2 311.4 | 2 389.9 | 1 180.6 | (28.7) | 163.7 | 330.0 | 574.1 | 489.5 | 618.5 | 186.1 | 159.9 | 130.2 | 151.0 |
| PRE-TAX INCOME | ||||||||||||||||||||||||
| Interest Income Expense | 818.0 | 702.0 | 621.0 | 536.0 | 555.0 | 446.0 | 327.0 | 274.0 | 265.0 | 274.0 | 271.2 | 258.6 | 282.9 | 306.8 | 321.9 | 421.8 | (244.8) | (135.9) | (96.3) | (138.1) | 0 | 0 | 0 | 0 |
| Total Other Income | (538.0) | (595.0) | (785.0) | (483.0) | 235.0 | (425.0) | (410.0) | (238.0) | (219.0) | (266.0) | (264.7) | (248.8) | (295.1) | (324.7) | (343.9) | (391.7) | (191.7) | (69.9) | (201.5) | (137.0) | (119.5) | 1.0 | (122.3) | (134.1) |
| Pre-Tax Income | 1 775.0 | (1 387.0) | (1 474.0) | (1 876.0) | 3 600.0 | 3 326.0 | 3 054.0 | 2 264.0 | 2 622.0 | 3 833.0 | 3 143.5 | 2 062.6 | 2 094.8 | 855.9 | (372.6) | (228.0) | 138.3 | 504.2 | 287.9 | 481.4 | 66.6 | 161.0 | 7.9 | 16.9 |
| NET INCOME | ||||||||||||||||||||||||
| Tax Provision | 344.0 | 154.0 | 5.0 | 24.0 | 432.0 | 375.0 | (209.0) | 239.0 | 236.0 | 245.0 | 188.8 | 180.8 | 211.7 | 74.3 | (3.9) | (59.7) | 21.6 | 62.2 | 4.2 | (13.7) | 119.5 | 171.8 | 120.4 | 0 |
| Net Income | 1 221.0 | (1 066.0) | (1 154.0) | (1 442.0) | 2 698.0 | 2 413.0 | 2 808.0 | 1 679.0 | 1 966.0 | 2 841.0 | 2 306.0 | 1 524.1 | 1 560.1 | 599.4 | (354.5) | (163.6) | 116.7 | 442.0 | 283.7 | 495.2 | 66.6 | (11.8) | 7.9 | 16.9 |
| EPS | 1.6 | 1.4 | 1.51 | 1.89 | 3.5 | 3.07 | 3.54 | 2.1 | 2.47 | 3.52 | 2.8 | 1.89 | 1.74 | 0.61 | 0.54 | 0.42 | 0.33 | 1.25 | 0.8 | 1.52 | 0.21 | 9.71 | 0.02 | 0.05 |