Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 605.0 | ||||||||||
CAPEX | (183.0) | ||||||||||
Maintenance CAPEX | (128.1) | ||||||||||
Cash Flow For Owners | 476.9 | 509.8 | 545.0 | 582.6 | 622.9 | 665.8 | 711.8 | 760.9 | 813.5 | 869.6 | 17 438.9 |