image
Lindsay Corporation LNN
Industrials - Agricultural - Machinery - NYSE - US
Watchlist
$ 123.24
-0.653 %
$ 1.34 B
Market Cap
20.47
P/E
INCOME STATEMENT
607 M REVENUE
-9.94%
Growth Rates
1Year -9.94%
3Years 2.26%
5Years 6.45%
7Years 2.29%
10Years -0.18%
76.6 M OPERATING INCOME
-25.03%
Growth Rates
1Year -25.03%
3Years 12.29%
5Years 65.80%
7Years 9.65%
10Years -0.23%
66.3 M NET INCOME
-8.46%
Growth Rates
1Year -8.46%
3Years 15.89%
5Years 98.10%
7Years 16.19%
10Years 2.55%
EFFICIENCY
Earnings Waterfall Lindsay Corporation
image
Revenue 607 M
Cost Of Revenue 416 M
Gross Profit 191 M
Operating Expenses 114 M
Operating Income 76.6 M
Other Expenses 10.4 M
Net Income 66.3 M

Income Statement

Millions
Aug-2024 Aug-2023 Aug-2022 Aug-2021 Aug-2020 Aug-2019 Aug-2018 Aug-2017 Aug-2016 Aug-2015 Aug-2014 Aug-2013 Aug-2012 Aug-2011 Aug-2010 Aug-2009 Aug-2008 Aug-2007 Aug-2006 Aug-2005 Aug-2004 Aug-2003 Aug-2002 Aug-2001 Aug-2000 Aug-1999 Aug-1998 Aug-1997 Aug-1996 Aug-1995 Aug-1994 Aug-1993 Aug-1992 Aug-1991 Aug-1990 Aug-1989 Aug-1988 Aug-1987
REVENUE
Revenue 607.1 674.1 770.7 567.6 474.7 444.1 547.7 518.0 516.4 560.2 617.9 690.8 551.3 478.9 358.4 336.2 475.1 281.9 226.0 177.3 196.7 163.4 145.9 126.7 129.8 116.7 155.7 158.3 136.2 111.8 112.7 102.1 108.9 98.7 102.7 92.6 76.1 54.1
GROSS PROFIT
Cost Of Revenue 416.0 461.1 571.6 417.4 322.1 329.5 396.2 373.0 367.8 403.9 446.9 496.0 402.7 349.1 259.5 255.6 351.3 212.1 177.8 143.7 157.2 123.6 113.0 98.7 95.3 83.2 110.4 115.2 101.7 84.4 85.4 77.1 84.1 76.3 81.8 73.1 63.3 43.9
Gross Profit 191.1 213.0 199.2 150.2 152.5 114.6 151.5 145.0 148.6 156.3 171.0 194.8 148.5 129.8 98.9 80.6 123.8 69.7 48.2 33.6 39.5 39.7 32.9 27.9 34.5 33.5 45.3 43.1 34.5 27.4 27.3 25.0 24.8 22.4 20.9 19.5 12.8 10.2
OPERATING INCOME
Operating Expenses 114.4 110.8 104.5 96.1 98.3 108.5 112.9 104.8 114.2 105.6 92.6 87.8 83.0 73.2 61.1 58.2 61.6 46.0 32.7 28.1 27.5 23.4 19.8 17.4 18.1 18.4 18.2 16.7 15.1 13.6 13.1 11.9 11.9 11.4 10.5 9.2 8.0 7.9
Selling, General and Administrative Expenses 97.3 92.6 89.4 82.7 84.4 94.6 96.8 87.7 98.4 92.8 81.5 76.4 73.5 62.8 53.3 52.2 55.2 41.3 30.0 25.4 24.6 20.8 17.4 15.1 13.1 13.7 13.9 12.9 11.9 10.6 10.4 10.7 10.9 10.5 9.6 8.2 7.0 6.7
Research and Development Expenses 17.1 18.2 15.1 13.4 13.9 13.9 16.1 17.1 15.8 12.8 11.1 11.4 9.5 10.4 7.8 6.0 6.4 4.7 2.7 2.7 2.9 2.6 2.4 2.3 2.1 1.9 1.8 1.6 1.4 1.4 1.2 0 0 0 0 0 0 0
Operating Income 76.6 102.2 94.6 54.1 54.2 6.1 38.6 40.2 34.4 50.7 78.4 107.1 65.5 56.6 37.8 22.4 62.2 23.8 15.5 5.5 12.0 16.4 13.1 9.6 16.4 15.1 27.1 26.4 19.4 13.8 14.2 13.1 12.9 11.0 10.4 10.3 4.8 2.3
PRE-TAX INCOME
Interest Income Expense 3.2 3.8 4.3 4.8 4.8 4.8 4.7 4.8 4.8 2.6 0.2 0.3 0.5 0.8 1.6 2.0 3.0 (2.4) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 2.4 (1.8) (6.8) (3.7) (5.4) (4.0) (5.2) (4.5) (5.1) (3.9) 0.3 0.2 (0.4) 72 K (1.1) (1.9) (1.1) 0.4 1.9 1.5 1.8 2.4 2.2 1.8 2.7 3.0 7.6 3.6 4.5 3.3 2.5 2.5 2.8 1.6 2.5 0.9 0.2 0
Pre-Tax Income 79.0 100.4 87.9 50.4 48.8 2.1 33.9 35.7 29.3 46.8 78.7 107.3 65.1 56.5 36.8 20.5 61.1 24.1 17.4 7.0 13.8 18.8 15.3 11.4 19.1 18.1 34.7 30.0 23.9 17.1 16.7 15.6 15.7 12.6 12.9 11.2 5.0 2.3
NET INCOME
Tax Provision 12.8 28.0 22.4 7.8 10.2 65 K 13.6 12.5 9.0 20.4 27.1 36.7 21.8 19.7 11.9 6.7 21.7 8.5 5.7 2.1 4.5 5.9 4.7 3.4 5.9 5.4 11.2 9.9 7.4 5.4 5.5 4.9 4.7 3.7 4.5 3.8 1.2 0.7
Net Income 66.3 72.4 65.5 42.6 38.6 2.2 20.3 23.2 20.3 26.3 51.5 70.6 43.3 36.8 24.9 13.8 39.4 15.6 11.7 4.8 9.3 12.9 10.7 8.0 13.2 12.7 23.5 20.1 16.5 11.7 11.9 10.7 11.0 8.9 8.4 7.4 3.8 1.6
EPS 6.04 6.58 5.97 3.91 3.57 0.2 1.89 2.17 1.86 2.23 4.01 5.5 3.41 2.93 2 1.12 3.3 1.34 1.01 0.42 0.79 1.08 0.9 0.68 1.08 0.99 1.68 1.34 0.51 0.73 0.22 0.19 0.2 0.11 0.11 0.0619 0.0316 0.0132