image
Cheniere Energy, Inc. LNG
Energy - Oil & Gas Midstream - NYSE - US
Watchlist
$ 252.76
-0.355 %
$ 56.7 B
Market Cap
16.07
P/E
INCOME STATEMENT
20.4 B REVENUE
-38.99%
Growth Rates
1Year -38.99%
3Years 29.65%
5Years 20.62%
7Years 48.46%
10Years 54.26%
15.5 B OPERATING INCOME
239.75%
Growth Rates
1Year 239.75%
3Years 80.57%
5Years 50.23%
7Years 144.23%
10Years 47.63%
12.1 B NET INCOME
357.65%
Growth Rates
1Year 357.65%
3Years 188.73%
5Years 58.64%
7Years 53.56%
10Years 37.17%
EFFICIENCY
Earnings Waterfall Cheniere Energy, Inc.
image
Revenue 20.4 B
Cost Of Revenue 4.39 B
Gross Profit 16 B
Operating Expenses 518 M
Operating Income 15.5 B
Other Expenses 3.43 B
Net Income 12.1 B

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Aug-1996
REVENUE
Revenue 20 394.0 33 428.0 15 864.0 9 358.0 9 730.0 7 987.0 5 601.0 1 283.0 271.0 268.0 267.2 266.2 290.4 291.5 181.1 7.1 0.6 2.4 3.0 2.0 0.7 0.2 2.4 5.3 1.6 1 100 K 100 K
GROSS PROFIT
Cost Of Revenue 4 387.0 28 432.0 16 228.0 6 413.0 7 027.0 5 659.0 3 922.0 972.0 163.0 148.7 149.7 123.5 63.4 63.3 37.6 25.6 36.1 3.4 3.1 2.8 0 90 K 0.4 0.4 100 K 0 0 0
Gross Profit 16 007.0 4 996.0 (364.0) 2 945.0 2 703.0 2 328.0 1 679.0 311.0 108.0 119.3 117.5 142.7 227.0 228.3 143.6 (18.5) (35.5) (1.0) 71 K (0.8) 0.7 0.1 2.0 4.9 1.5 1 100 K 100 K
OPERATING INCOME
Operating Expenses 518.0 437.0 337.0 308.0 319.0 296.0 266.0 267.0 405.0 391.5 445.8 218.6 168.9 123.6 120.1 147.0 128.4 30.1 52.5 32.6 9.7 4.1 5.5 5.3 3.3 1.6 0.4 100 K
Selling, General and Administrative Expenses 474.0 416.0 325.0 308.0 319.0 296.0 266.0 260.0 363.0 323.7 384.5 152.1 88.4 68.6 65.8 122.7 122.0 70.1 51.2 29.6 9.2 3.5 4.3 1.9 1.9 1.6 0.4 100 K
Research and Development Expenses 0 16.0 7.0 6.0 9.0 7.0 10.0 6.8 42.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 15 489.0 4 559.0 (701.0) 2 631.0 2 361.0 2 024.0 1 388.0 (30.0) (449.0) (272.2) (328.3) (75.8) 58.1 104.6 23.5 (244.2) (163.9) (75.9) (52.6) (30.9) (9.0) (3.7) (8.7) (0.4) (1.8) (1.6) (0.3) 100 K
PRE-TAX INCOME
Interest Income Expense 1 141.0 1 406.0 1 438.0 1 758.0 1 566.0 818.0 740.0 498.0 322.0 181.2 178.4 200.8 259.4 262.0 243.3 147.1 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (911.0) (1 465.0) (1 577.0) (2 087.0) (1 646.0) (797.0) (822.0) (633.0) (648.0) (415.6) (226.1) (269.8) (261.3) (183.0) (191.2) (112.3) (17.8) (67.9) 20.9 3.2 3 730.1 (1.7) 8.7 (0.4) 0 1.6 100 K 0
Pre-Tax Income 14 578.0 3 094.0 (2 278.0) 544.0 715.0 1 227.0 566.0 (663.0) (1 097.0) (687.7) (554.4) (345.6) (203.2) (78.4) (167.7) (381.7) (185.2) (143.8) (31.7) (27.7) (8.3) (5.4) (21.9) (0.8) 0 0 (0.2) 0
NET INCOME
Tax Provision 2 519.0 459.0 (713.0) 43.0 (517.0) 27.0 3.0 2.0 202.0 4.1 4.3 4 K 0.2 260.4 185.0 133.6 17.7 2.0 (2.0) (9.9) (8.2) 1.7 8.1 0.4 0 1.6 0.2 100 K
Net Income 9 881.0 1 428.0 (2 343.0) (85.0) 648.0 471.0 (393.0) (610.0) (975.0) (547.9) (507.9) (332.8) (198.8) (76.2) (161.5) (373.0) (181.8) (145.9) (29.5) (24.9) (5.3) (5.6) (11.7) (0.8) (1.8) (1.6) (0.4) 100 K
EPS 40.7 5.69 9.25 0.34 2.53 1.92 1.69 2.67 4.3 2.44 2.32 1.83 2.6 1.37 3.13 7.87 3.6 2.68 0.56 0.64 0.18 0.21 0.45 0.0364 0.14 0.2 0.06 0.0232