Healthcare -
Drug Manufacturers - General - NYSE - US
$ 920.63
1.71 %
$ 873 B
Market Cap
78.75
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Eli Lilly and Company
| Revenue | 45 B |
| Cost Of Revenue | 8.42 B |
| Gross Profit | 36.6 B |
| Operating Expenses | 23.7 B |
| Operating Income | 12.9 B |
| Other Expenses | 2.31 B |
| Net Income | 10.6 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||||
| Revenue | 45 042.7 | 34 124.1 | 28 541.4 | 28 318.4 | 24 539.8 | 22 319.5 | 21 493.3 | 22 871.3 | 21 222.1 | 19 958.7 | 19 615.6 | 23 113.1 | 22 603.4 | 24 286.5 | 23 076.0 | 21 836.0 | 20 378.0 | 18 633.5 | 15 691.0 | 14 645.3 | 13 857.9 | 12 582.5 | 11 077.5 | 11 542.5 | 10 862.2 | 10 002.9 | 9 236.8 | 8 517.6 | 7 346.6 | 6 763.8 | 5 711.6 | 6 452.4 | 6 167.3 | 5 725.7 | 5 191.6 | 4 175.6 | 4 069.7 | 3 643.8 | 3 720.4 | 3 270.6 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 8 418.3 | 7 082.2 | 6 629.8 | 7 312.8 | 5 483.3 | 4 721.2 | 4 681.7 | 6 070.2 | 5 654.9 | 5 037.2 | 4 932.5 | 4 908.1 | 4 796.5 | 5 067.9 | 4 366.2 | 4 247.0 | 4 382.8 | 4 248.8 | 3 546.5 | 3 474.2 | 3 223.9 | 2 675.1 | 2 176.5 | 2 160.2 | 2 055.7 | 1 658.3 | 1 524.7 | 1 853.1 | 1 574.9 | 1 332.0 | 1 247.5 | 1 560.7 | 1 528.9 | 1 354.7 | 1 275.8 | 1 026.5 | 1 132.8 | 1 118.5 | 1 168.5 | 1 039.2 |
| Gross Profit | 36 624.4 | 27 041.9 | 21 911.6 | 21 005.6 | 19 056.5 | 17 598.3 | 16 811.6 | 16 801.1 | 15 567.2 | 14 921.5 | 14 683.1 | 18 205.0 | 17 806.9 | 19 218.6 | 18 709.8 | 17 589.0 | 15 995.2 | 14 384.7 | 12 144.5 | 11 171.1 | 10 634.0 | 9 907.4 | 8 901.0 | 9 382.3 | 8 806.5 | 8 344.6 | 7 712.1 | 6 664.5 | 5 771.7 | 5 431.8 | 4 464.1 | 4 891.7 | 4 638.4 | 4 371.0 | 3 915.8 | 3 149.1 | 2 936.9 | 2 525.3 | 2 551.9 | 2 231.4 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 23 725.4 | 16 716.5 | 13 631.2 | 13 457.5 | 12 206.9 | 11 808.8 | 11 026.3 | 11 869.9 | 11 695.9 | 11 329.4 | 11 354.4 | 12 656.9 | 12 791.6 | 12 900.7 | 11 937.6 | 11 219.0 | 10 467.3 | 9 581.8 | 8 019.1 | 7 522.5 | 6 975.3 | 6 405.6 | 5 573.3 | 5 652.5 | 5 246.8 | 4 980.9 | 4 887.6 | 4 206.2 | 3 724.9 | 3 450.0 | 2 669.2 | 4 239.1 | 3 482.9 | 2 602.7 | 2 376.4 | 1 984.3 | 1 890.1 | 1 930.3 | 1 691.6 | 1 467.0 |
| Selling, General and Administrative Expenses | 8 593.8 | 6 941.2 | 6 440.4 | 6 431.6 | 6 121.2 | 6 213.8 | 5 975.1 | 6 588.1 | 6 452.0 | 6 533.0 | 6 620.8 | 7 125.6 | 7 513.5 | 7 879.9 | 7 053.4 | 6 892.5 | 6 626.4 | 6 095.1 | 4 889.8 | 4 497.0 | 4 284.2 | 4 055.4 | 3 424.0 | 3 417.4 | 3 228.3 | 2 757.6 | 2 658.3 | 2 314.4 | 1 991.9 | 1 854.0 | 1 398.3 | 3 840.8 | 3 114.8 | 2 303.2 | 2 128.9 | 1 755.0 | 1 686.1 | 1 746.0 | 1 513.9 | 1 330.8 |
| Research and Development Expenses | 14 271.0 | 9 313.4 | 7 190.8 | 7 025.9 | 6 085.7 | 5 595.0 | 5 051.2 | 5 281.8 | 5 243.9 | 4 796.4 | 4 733.6 | 5 531.3 | 5 278.1 | 5 020.8 | 4 884.2 | 4 326.5 | 3 840.9 | 3 486.7 | 3 129.3 | 3 025.5 | 2 691.1 | 2 350.2 | 2 149.3 | 2 235.1 | 2 018.5 | 1 783.6 | 1 738.9 | 1 382.0 | 1 189.5 | 1 042.3 | 838.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 12 899.0 | 10 325.4 | 7 127.3 | 6 357.1 | 6 058.0 | 4 974.3 | 6 186.8 | 2 145.0 | 3 458.8 | 2 689.4 | 2 659.8 | 5 370.4 | 4 734.2 | 5 528.5 | 6 772.2 | 6 370.0 | 5 527.9 | 4 802.9 | 4 125.4 | 3 648.6 | 3 658.7 | 3 501.8 | 3 327.7 | 3 729.8 | 3 559.7 | 3 363.7 | 2 824.5 | 2 458.3 | 2 046.8 | 1 981.8 | 1 794.9 | 652.6 | 1 155.5 | 1 768.3 | 1 539.4 | 1 164.8 | 1 046.8 | 595.0 | 860.3 | 764.4 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 605.4 | 485.9 | 331.6 | 339.8 | 359.6 | 400.6 | 272.1 | 225.0 | 185.2 | 161.2 | 148.8 | 160.1 | 177.8 | 186.0 | 185.5 | 261.3 | 228.3 | 0 | 0 | 105.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (218.6) | (3 770.8) | (1 846.9) | (201.6) | 19.1 | 291.6 | (2 345.7) | (1 945.0) | (497.3) | (802.1) | (328.4) | 341.2 | 392.9 | (179.0) | (247.0) | (1 012.2) | (6 835.5) | (926.1) | (707.4) | (931.1) | (716.8) | (240.1) | 130.0 | (177.7) | 299.0 | (118.3) | (159.5) | 442.8 | 84.5 | (216.2) | (96.3) | 49.3 | 26.8 | 110.9 | 59.6 | 165.1 | 69.0 | 0 | 16.0 | 32.2 |
| Pre-Tax Income | 12 680.4 | 6 554.6 | 6 806.4 | 6 155.5 | 7 229.9 | 5 265.9 | 3 680.1 | 2 197.4 | 3 374.0 | 2 790.0 | 3 000.3 | 5 889.3 | 5 408.2 | 5 349.5 | 6 525.2 | 5 357.8 | (1 307.6) | 3 876.8 | 3 418.0 | 2 717.5 | 2 941.9 | 3 261.7 | 3 457.7 | 3 552.1 | 3 858.7 | 3 245.4 | 2 665.0 | 510.2 | 2 031.3 | 1 765.6 | 1 698.6 | 701.9 | 1 182.3 | 1 879.2 | 1 599.0 | 1 329.9 | 1 115.8 | 595.0 | 876.3 | 796.6 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision | 2 090.4 | 1 314.2 | 561.6 | 573.8 | 1 036.2 | 628.0 | 529.5 | 2 401.5 | 636.4 | 381.6 | 609.8 | 1 204.5 | 1 319.6 | 1 001.8 | 1 455.7 | 1 029.0 | 764.3 | 923.8 | 755.3 | 715.9 | 1 131.8 | 700.9 | 749.8 | 742.7 | 800.9 | 698.7 | 568.7 | 895.3 | 507.8 | 459.0 | 513.5 | 210.8 | 354.7 | 564.5 | 471.7 | 390.4 | 354.8 | 184.5 | 318.1 | 279.0 |
| Net Income | 10 590.0 | 5 240.4 | 6 244.8 | 5 581.7 | 6 193.7 | 4 637.9 | 3 232.0 | (204.1) | 2 737.6 | 2 408.4 | 2 390.5 | 4 684.8 | 4 088.6 | 4 347.7 | 5 069.5 | 4 328.8 | (2 071.9) | 2 953.0 | 2 662.7 | 1 979.6 | 1 810.1 | 2 560.8 | 2 707.9 | 2 780.0 | 3 057.8 | 2 721.0 | 2 097.9 | (385.1) | 1 523.5 | 2 290.9 | 1 286.1 | 480.2 | 708.7 | 1 314.7 | 1 127.3 | 939.5 | 761.0 | 643.7 | 558.2 | 517.6 |
| EPS | 11.7 | 5.83 | 6.93 | 6.15 | 6.82 | 4.98 | 3.14 | 0.19 | 2.59 | 2.27 | 2.23 | 4.33 | 3.67 | 3.9 | 4.58 | 3.94 | 1.89 | 2.71 | 2.45 | 1.82 | 1.67 | 2.38 | 2.51 | 2.58 | 2.83 | 2.5 | 1.91 | 0.35 | 1.39 | 2.02 | 1.11 | 0.4 | 0.61 | 1.13 | 0.98 | 0.8 | 0.67 | 0.56 | 0.51 | 0.47 |