image
Consumer Cyclical - Apparel - Manufacturers - NYSE - US
$ 17.75
-1.22 %
$ 7.03 B
Market Cap
34.13
P/E
INCOME STATEMENT
6.36 B REVENUE
2.85%
264 M OPERATING INCOME
-25.25%
211 M NET INCOME
-15.62%
EFFICIENCY
Earnings Waterfall Levi Strauss & Co.
image
Revenue 6.36 B
Cost Of Revenue 2.54 B
Gross Profit 3.82 B
Operating Expenses 3.55 B
Operating Income 264 M
Other Expenses 53.5 M
Net Income 211 M

Income Statement

Millions
Dec-2024 Nov-2023 Nov-2022 Nov-2021 Nov-2020 Nov-2019 Nov-2018 Nov-2017 Nov-2016 Nov-2015 Nov-2014 Nov-2013 Nov-2012 Nov-2011 Nov-2010 Nov-2009 Nov-2008 Nov-2007 Nov-2006 Nov-2005 Nov-2004 Nov-2003 Nov-2002 Nov-2001 Nov-2000
REVENUE
Revenue 6 355.3 6 179.0 6 168.6 5 763.9 4 452.6 5 763.1 5 575.4 4 904.0 4 552.7 4 494.5 4 754.0 4 681.7 4 610.2 4 761.5 4 410.6 4 105.8 4 400.9 4 360.9 4 193.0 4 125.2 4 072.5 4 090.7 4 136.6 4 258.7 4 645.1
GROSS PROFIT
Cost Of Revenue 2 539.4 2 663.3 2 619.8 2 417.2 2 099.7 2 661.7 2 577.5 2 341.3 2 223.7 2 225.5 2 405.6 2 331.2 2 410.9 2 469.3 2 187.7 2 132.4 2 261.1 2 318.9 2 216.6 2 237.0 2 288.4 2 516.5 2 451.8 2 461.2 2 690.2
Gross Profit 3 815.9 3 515.7 3 548.8 3 346.7 2 352.9 3 101.4 2 998.0 2 562.7 2 329.0 2 269.0 2 348.4 2 350.5 2 199.3 2 292.2 2 222.9 1 973.4 2 139.8 2 042.0 1 976.4 1 888.2 1 784.1 1 574.2 1 684.8 1 797.5 1 954.9
OPERATING INCOME
Operating Expenses 3 551.8 3 162.4 2 893.2 2 652.2 2 347.6 2 534.7 2 460.9 2 095.6 1 866.5 1 823.9 1 906.2 1 903.5 1 870.8 1 956.1 1 858.2 1 595.3 1 616.2 1 464.8 1 403.0 1 365.0 1 423.0 1 263.6 1 422.9 1 318.2 1 416.2
Selling, General and Administrative Expenses 3 246.2 3 070.9 2 893.2 2 652.2 2 347.6 2 534.7 2 460.9 2 095.6 1 866.5 1 823.9 1 906.2 1 885.0 1 846.6 1 955.8 1 841.6 1 590.1 1 606.5 1 386.5 1 348.6 1 358.8 1 344.9 1 214.5 1 332.8 1 355.9 1 481.7
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 264.1 353.3 646.5 686.2 (17.2) 566.7 537.1 467.2 462.2 431.0 313.9 465.5 352.8 337.8 378.5 339.8 214.1 792.9 94.5 18.9 (164.6) (357.8) (136.5) 8.9 109.6
PRE-TAX INCOME
Interest Income Expense 41.8 45.9 25.7 72.9 82.2 66.2 55.3 68.6 73.2 81.2 117.6 129.0 134.7 132.0 135.8 148.7 (154.1) (215.7) (250.6) (263.6) (260.1) (48.0) (186.5) (230.8) (234.1)
Total Other Income (45.1) (88.1) 3.1 (106.0) (104.7) (89.1) (40.4) (118.4) (54.9) (120.6) (160.0) (142.9) (156.9) (133.6) (135.8) (188.2) (155.8) (264.5) 346.3 356.5 147.6 8.6 84.5 230.8 234.1
Pre-Tax Income 219.0 265.2 649.6 580.2 (189.8) 477.6 500.0 348.8 407.3 310.4 153.9 322.6 195.9 202.8 242.7 191.1 368.2 375.6 345.2 282.6 95.5 (31.3) 50.0 239.7 343.7
NET INCOME
Tax Provision 8.4 15.6 80.5 26.7 (62.6) 82.6 214.8 64.2 116.1 100.5 49.5 94.5 54.9 67.7 86.2 39.2 138.9 (84.8) 106.2 126.7 65.1 39.5 25.0 88.7 120.3
Net Income 210.6 249.6 569.1 553.5 (127.1) 394.6 283.1 281.4 291.1 209.4 106.1 229.2 143.8 135.1 156.5 151.9 229.3 460.4 239.0 155.9 30.4 (70.8) 25.0 151.0 223.4
EPS 0.53 0.63 1.43 1.38 0.32 1.01 0.75 0.75 0.76 0.56 0.28 0.61 0.38 3.62 4.2 4.07 6.15 12.3 6.41 4.18 0.81 1.9 0.67 4.05 5.99