image
Leggett & Platt, Incorporated LEG
Consumer Cyclical - Furnishings, Fixtures & Appliances - NYSE - US
Watchlist
$ 7.1
0.437 %
$ 958 M
Market Cap
-1.85
P/E
BALANCE SHEET
3.66 B ASSETS
-20.99%
Growth Rates
1Year -20.99%
3Years -11.64%
5Years -5.33%
7Years 0.57%
10Years 1.55%
2.97 B LIABILITIES
-9.97%
Growth Rates
1Year -9.97%
3Years -6.70%
5Years -3.24%
7Years 3.55%
10Years 4.11%
689 M EQUITY
-48.29%
Growth Rates
1Year -48.29%
3Years -25.22%
5Years -12.08%
7Years -7.51%
10Years -5.03%
BALANCE SHEET DECOMPOSITION
Balance Sheet Leggett & Platt, Incorporated
image
Current Assets 1.69 B
Cash & Short-Term Investments 350 M
Receivables 503 M
Other Current Assets 837 M
Non-Current Assets 1.97 B
Long-Term Investments 51.4 M
PP&E 904 M
Other Non-Current Assets 1.02 B
9.56 %13.74 %22.87 %24.68 %27.75 %Total Assets$3.7b
Current Liabilities 846 M
Accounts Payable 498 M
Short-Term Debt 54.7 M
Other Current Liabilities 294 M
Non-Current Liabilities 2.12 B
Long-Term Debt 1.99 B
Other Non-Current Liabilities 131 M
16.75 %9.89 %67.10 %4.41 %Total Liabilities$3.0b

Balance Sheet

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
ASSETS
Cash & Cash Equivalents 350.2 365.5 316.5 361.7 348.9 247.6 268.1 526.1 281.9 253.2 332.8 272.7 359.1 236.3 244.5 260.5 164.7 205.4 131.9 64.9 491.3 443.9 225.0 187.2 37.3 20.6 83.5 7.7 3.7 6.7 2.7 0.4 4.0 5.3 3.3 2.9 7.0 29.6 35.9 9.0
Short Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Receivables 503.0 637.3 675.0 651.5 563.6 591.9 571.6 595.1 486.6 520.2 523.3 467.4 446.2 503.6 478.9 469.5 550.5 640.2 853.8 847.6 790.7 680.7 569.0 562.5 634.2 559.4 503.1 438.6 335.3 254.2 254.3 204.7 156.8 140.8 146.2 136.5 114.8 79.6 68.2 52.8
Inventory 722.6 819.7 907.5 993.2 645.5 636.7 633.9 571.1 519.6 504.6 481.6 495.9 489.0 441.0 435.3 409.1 495.0 599.2 826.3 767.1 705.7 628.3 625.7 601.3 671.8 605.8 486.2 433.2 379.6 276.8 255.5 209.1 161.1 157.3 172.0 144.2 122.4 92.8 82.2 73.1
Other Current Assets 114.7 58.9 59.0 58.9 54.1 61.9 51.0 74.2 36.8 33.2 91.9 45.7 44.8 43.1 60.4 74.5 96.6 389.6 82.1 83.7 77.1 66.5 68.3 70.9 62.0 70.4 64.3 65.1 44.7 34.2 32.2 21.4 18.3 18.3 20.9 9.2 6.3 6.2 3.3 3.4
Total Current Assets 1 690.5 1 881.4 1 958.0 2 065.3 1 612.1 1 538.1 1 524.6 1 733.5 1 324.9 1 311.2 1 429.6 1 281.7 1 339.1 1 224.0 1 219.1 1 213.6 1 306.8 1 834.4 1 894.1 1 763.3 2 064.8 1 819.4 1 488.0 1 421.9 1 405.3 1 256.2 1 137.1 944.6 763.3 571.9 544.7 435.6 340.2 321.7 342.4 292.8 250.5 208.2 189.6 138.3
PP&E 903.7 978.4 967.4 974.1 946.4 989.6 728.5 663.9 565.5 540.8 558.9 574.6 572.8 580.6 624.2 668.6 681.4 726.9 962.8 971.1 960.7 967.1 960.7 961.9 1 018.4 915.0 820.4 693.2 582.9 451.8 396.0 313.1 230.7 234.2 224.8 209.3 176.2 127.9 113.4 101.0
Intangible Assets 140.4 167.5 786.3 818.3 806.7 764.0 178.7 169.1 164.9 192.3 204.7 203.4 206.3 116.6 152.3 171.1 197.4 232.2 182.9 1 236.0 68.4 44.0 36.8 43.8 895.3 759.5 528.6 425.6 320.5 155.8 142.5 153.2 107.2 91.2 102.3 57.1 20.8 11.5 9.2 9.0
Goodwill 794.4 1 489.8 1 474.4 1 449.6 1 388.8 1 406.3 1 126.5 1 117.8 1 082.7 1 107.2 1 129.7 1 232.7 1 321.2 926.6 930.3 928.2 875.6 931.3 1 149.3 1 102.5 1 028.9 989.5 898.0 879.0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 51.4 46.8 39.7 47.4 46.3 42.5 37.5 38.7 32.1 27.6 24.2 18.3 29.1 (11.0) (69.5) (49.0) (17.2) (42.3) (67.1) (59.4) (85.6) (95.2) (79.4) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 62.9 57.4 (48.0) (56.0) (57.3) 64.4 (55.3) (57.5) (45.0) (52.5) (38.3) (46.1) (57.5) 19.6 75.1 79.7 100.7 347.7 76.2 82.2 74.4 69.7 117.6 106.3 54.2 46.8 49.2 42.9 46.2 38.8 36.7 0 100 K 9.0 6.6 9.1 30.1 36.7 37.2 22.2
Other Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 3 661.6 4 634.5 5 186.1 5 307.3 4 754.0 4 816.4 3 382.0 3 517.8 2 984.1 2 967.6 3 140.6 3 108.1 3 254.9 2 915.1 3 001.0 3 061.2 3 161.9 4 072.5 4 265.3 4 052.6 4 197.2 3 889.7 3 501.1 3 412.9 3 373.2 2 977.5 2 535.3 2 106.3 1 712.9 1 218.3 1 119.9 901.9 678.0 656.1 676.1 568.3 477.6 384.3 349.4 270.5
LIABILITIES
Accounts Payable 497.7 536.2 518.4 613.8 552.2 463.4 465.4 430.3 351.1 307.2 369.8 339.3 285.4 256.6 226.4 199.4 175.3 227.6 259.0 254.2 224.4 195.2 181.9 162.4 179.4 146.1 134.8 128.7 110.3 90.4 89.9 74.1 42.7 39.0 56.2 53.8 0 0 0 0
Short Term Debt 54.7 364.1 108.4 389.6 135.7 129.7 1.2 153.8 3.6 3.4 201.7 181.1 201.5 2.5 2.2 10.1 22.4 88.7 52.0 98.6 401.3 119.4 0 57.1 0 0 0 0 3.9 4.0 3.9 1.4 1.0 3.2 3.1 3.5 4.1 4.8 5.1 7.4
Other Current Liabilities 275.6 329.3 312.1 296.0 286.4 313.0 328.9 369.0 330.7 366.7 398.7 287.7 224.8 326.9 294.4 325.6 326.5 483.3 380.2 385.2 333.9 311.3 416.1 237.5 297.2 285.4 266.6 243.8 178.6 132.4 139.1 90.7 74.9 68.4 68.7 55.5 99.0 73.2 61.7 48.8
Total Current Liabilities 846.4 1 262.6 968.1 1 335.7 1 006.0 928.1 815.7 943.2 706.6 701.2 992.2 829.5 731.0 586.0 523.0 535.1 524.2 799.6 691.2 738.0 959.6 625.9 598.0 457.0 476.6 431.5 401.4 372.5 292.8 226.8 232.9 166.2 118.6 110.6 128.0 112.8 103.1 78.0 66.8 56.2
Long Term Debt 1 993.9 1 830.1 2 224.7 2 095.7 1 968.7 2 309.7 1 171.5 1 101.9 956.2 945.4 766.7 688.4 853.9 833.3 762.2 789.3 851.2 1 000.6 1 060.0 921.6 779.4 1 012.2 808.6 977.6 988.4 787.4 574.1 466.2 388.5 191.9 204.9 165.8 101.5 179.4 212.8 147.5 106.8 83.6 88.3 51.4
Deferred Tax Income 48.9 0 348.8 380.3 386.3 387.7 240.9 285.9 227.3 223.3 226.8 191.0 227.8 188.1 69.5 49.0 17.2 42.3 67.1 59.4 85.6 95.2 79.4 64.7 71.9 68.5 74.9 52.8 54.5 47.8 42.2 43.2 26.4 27.2 24.4 20.2 16.2 13.2 11.1 9.9
Other Liabilities 82.2 207.8 351.9 227.3 194.8 266.1 237.2 281.9 227.3 223.3 226.8 191.0 227.8 188.1 104.6 112.3 116.3 97.3 95.9 144.0 0 137.6 117.6 47.0 42.5 43.9 48.1 40.8 36.0 17.7 14.7 11.1 6.3 6.3 8.3 6.2 6.1 0 100 K 0
Total Liabilities 2 971.4 3 300.5 3 544.7 3 658.7 3 363.7 3 503.9 2 224.4 2 327.0 1 890.1 1 869.9 1 985.7 1 708.9 1 812.7 1 607.4 1 476.6 1 485.7 1 508.9 1 939.8 1 914.2 1 803.6 1 884.1 1 775.7 1 524.2 1 546.3 1 579.4 1 331.3 1 098.5 932.3 771.8 484.2 494.7 386.3 252.8 323.5 373.5 286.7 232.2 174.8 166.3 117.5
EQUITY
Common Stock 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Retained Earnings 2 064.5 2 661.1 3 046.0 2 973.0 2 762.4 2 734.5 2 613.8 2 511.3 2 410.5 2 209.2 2 061.3 2 136.4 2 109.6 2 027.4 2 033.3 2 013.3 2 062.1 2 122.3 2 270.7 2 093.1 1 961.5 1 788.3 1 687.3 1 552.7 1 460.0 1 278.1 1 058.7 871.3 704.4 598.0 496.5 401.0 329.5 283.5 259.3 244.5 211.4 180.2 151.9 117.4
Other Accumulative Comprehensive Income/Loss (115.8) (43.7) (93.5) (38.3) (52.4) (76.8) (77.6) (9.5) (113.6) (91.1) (2.6) 94.5 71.0 65.2 101.8 104.8 11.4 193.5 75.6 66.3 82.3 34.4 (39.0) (55.8) (45.4) (18.9) 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Equity 690.2 1 334.0 1 642.1 1 649.2 1 390.8 1 313.0 1 158.2 1 191.4 1 096.4 1 109.8 1 163.3 1 407.1 1 449.9 1 318.2 1 524.4 1 575.5 1 653.0 2 132.7 2 351.1 2 249.0 2 313.1 2 114.0 1 976.9 1 866.6 1 793.8 1 646.2 1 436.8 1 174.0 941.1 734.1 625.2 515.6 425.2 332.6 302.6 281.6 245.4 209.5 183.1 153.0
Total Liabilities and Equity 3 661.6 4 634.5 5 186.1 5 307.3 4 754.0 4 816.4 3 382.0 3 517.8 2 984.1 2 967.6 3 140.6 3 108.1 3 254.9 2 915.1 3 001.0 3 061.2 3 161.9 4 072.5 4 265.3 4 052.6 4 197.2 3 889.7 3 501.1 3 412.9 3 373.2 2 977.5 2 535.3 2 106.3 1 712.9 1 218.3 1 119.9 901.9 678.0 656.1 676.1 568.3 477.6 384.3 349.4 270.5
SHARES OUTSTANDING
Common Shares Outstanding 137.4 136.3 136.1 136.3 135.7 134.8 134.3 136.0 137.9 140.9 141.4 145.2 144.3 145.4 151.2 159.3 168.0 179.4 186.5 193.3 195.5 196.1 199.2 199.6 198.6 199.0 198.4 190.2 183.7 169.7 166.0 159.1 152.4 140.7 140.0 135.0 134.6 129.3 133.1 109.1