Energy -
Oil & Gas Equipment & Services - NYSE - US
$ 17.27
-0.804 %
$ 2.8 B
Market Cap
9.24
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Liberty Energy Inc.
| Revenue | 4.32 B |
| Cost Of Revenue | 3.71 B |
| Gross Profit | 610 M |
| Operating Expenses | 220 M |
| Operating Income | 389 M |
| Other Expenses | 73.5 M |
| Net Income | 316 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Revenue | 4 315.2 | 4 747.9 | 4 149.2 | 2 470.8 | 965.8 | 1 990.3 | 2 155.1 | 1 489.9 | 374.8 | 455.4 |
| GROSS PROFIT | ||||||||||
| Cost Of Revenue | 3 705.6 | 3 770.9 | 3 472.1 | 2 512.7 | 1 038.1 | 1 786.6 | 1 753.9 | 1 228.5 | 396.1 | 430.2 |
| Gross Profit | 609.6 | 977.0 | 677.2 | (41.9) | (72.3) | 203.8 | 401.3 | 261.4 | (21.3) | 25.2 |
| OPERATING INCOME | ||||||||||
| Operating Expenses | 220.1 | 219.3 | 180.0 | 123.4 | 84.1 | 97.6 | 99.1 | 80.1 | 35.8 | 28.8 |
| Selling, General and Administrative Expenses | 225.5 | 221.4 | 180.0 | 123.4 | 84.1 | 97.6 | 99.1 | 80.1 | 35.8 | 28.8 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 389.5 | 760.6 | 97.9 | (181.2) | (177.0) | (59.2) | 306.6 | 181.1 | (54.4) | (3.6) |
| PRE-TAX INCOME | ||||||||||
| Interest Income Expense | 32.2 | 29.5 | 22.7 | 15.6 | 14.5 | 14.7 | 17.1 | 12.6 | 6.1 | 5.5 |
| Total Other Income | 13.8 | (25.7) | (96.4) | 3.4 | (14.5) | (14.7) | (17.1) | (12.6) | (6.1) | (5.5) |
| Pre-Tax Income | 403.3 | 734.9 | 399.5 | (177.8) | (191.5) | 88.9 | 289.4 | 168.5 | (60.6) | (9.1) |
| NET INCOME | ||||||||||
| Tax Provision | 87.3 | 178.5 | (0.8) | 9.2 | (30.9) | 14.1 | 40.4 | (68.8) | 6.1 | 0 |
| Net Income | 316.0 | 556.3 | 399.6 | (187.0) | (160.7) | 74.9 | 126.3 | 168.5 | (60.6) | (9.1) |
| EPS | 1.91 | 3.24 | 2.17 | 1.07 | 1.88 | 1.03 | 1.07 | 3 | 0.89 | 0.13 |