Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 204.6 | ||||||||||
CAPEX | 11.3 | ||||||||||
Maintenance CAPEX | 7.9 | ||||||||||
Cash Flow For Owners | 212.5 | 223.7 | 235.4 | 247.8 | 260.8 | 274.5 | 289.0 | 304.2 | 320.2 | 337.0 | 6 654.5 |