Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 204.6 | ||||||||||
CAPEX | 11.3 | ||||||||||
Maintenance CAPEX | 7.9 | ||||||||||
Cash Flow For Owners | 212.5 | 222.7 | 233.4 | 244.6 | 256.4 | 268.7 | 281.6 | 295.2 | 309.4 | 324.2 | 6 374.5 |