Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 769.0 | ||||||||||
CAPEX | (434.0) | ||||||||||
Maintenance CAPEX | (303.8) | ||||||||||
Cash Flow For Owners | 1 465.2 | 1 517.0 | 1 570.6 | 1 626.2 | 1 683.7 | 1 743.2 | 1 804.8 | 1 868.6 | 1 934.7 | 2 003.1 | 38 903.5 |