Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 769.0 | ||||||||||
CAPEX | (434.0) | ||||||||||
Maintenance CAPEX | (303.8) | ||||||||||
Cash Flow For Owners | 1 465.2 | 1 516.6 | 1 569.7 | 1 624.7 | 1 681.7 | 1 740.6 | 1 801.6 | 1 864.8 | 1 930.1 | 1 997.8 | 38 789.0 |