Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 368.2 | ||||||||||
CAPEX | (22.1) | ||||||||||
Maintenance CAPEX | (15.5) | ||||||||||
Cash Flow For Owners | 352.7 | 364.2 | 376.1 | 388.4 | 401.0 | 414.1 | 427.6 | 441.5 | 455.9 | 470.7 | 9 118.2 |