Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 356.5 | ||||||||||
CAPEX | (37.4) | ||||||||||
Maintenance CAPEX | (26.2) | ||||||||||
Cash Flow For Owners | 330.4 | 348.8 | 368.2 | 388.8 | 410.4 | 433.3 | 457.4 | 482.9 | 509.8 | 538.3 | 10 659.7 |