Energy - Oil & Gas Exploration & Production - NYSE - US
$ 3.89
-5.35 %
$ 1.84 B
Market Cap
8.1
P/E
INCOME STATEMENT
1.7 B
REVENUE
735 M
OPERATING INCOME
214 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Kosmos Energy Ltd.
| Revenue | 1.7 B |
| Cost Of Revenue | 835 M |
| Gross Profit | 867 M |
| Operating Expenses | 107 M |
| Operating Income | 735 M |
| Other Expenses | 521 M |
| Net Income | 214 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||
| Revenue | 1 701.6 | 2 245.4 | 1 332.0 | 804.0 | 1 499.4 | 886.7 | 578.1 | 310.4 | 446.7 | 855.9 | 851.2 | 668.0 | 667.7 | 5.1 | 9.2 |
| GROSS PROFIT | |||||||||||||||
| Cost Of Revenue | 835.0 | 901.3 | 813.2 | 824.3 | 966.5 | 554.6 | 382.1 | 259.8 | 261.3 | 298.2 | 319.3 | 280.8 | 210.0 | 73.1 | 0 |
| Gross Profit | 866.6 | 1 344.0 | 518.8 | (20.3) | 532.9 | 332.1 | 196.1 | 50.6 | 185.4 | 557.7 | 531.9 | 387.1 | 457.7 | (68.0) | 9.2 |
| OPERATING INCOME | |||||||||||||||
| Operating Expenses | 106.9 | 241.3 | 156.9 | 169.9 | 291.0 | 408.3 | 284.4 | 304.9 | 293.0 | 228.8 | 388.7 | 257.7 | 302.0 | 199.4 | 82.2 |
| Selling, General and Administrative Expenses | 99.5 | 107.1 | 91.5 | 85.3 | 110.0 | 106.8 | 68.3 | 102.6 | 136.8 | 135.2 | 158.4 | 160.0 | 113.6 | 99.0 | 55.6 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 734.6 | 1 115.7 | 352.0 | (228.0) | 217.3 | (76.2) | (87.4) | (254.3) | (107.6) | 328.9 | 143.1 | 129.4 | 155.7 | (267.4) | (73.0) |
| PRE-TAX INCOME | |||||||||||||||
| Interest Income Expense | 103.9 | 118.3 | 128.4 | 109.8 | 155.1 | 101.2 | 77.6 | 44.1 | 37.2 | 45.5 | 36.8 | 52.2 | 65.7 | 59.6 | 6.8 |
| Total Other Income | (362.9) | (768.9) | (398.9) | (224.6) | (216.7) | 25.3 | (100.9) | (40.3) | 36.9 | 51.4 | (67.2) | (66.9) | (56.7) | (107.4) | (5.8) |
| Pre-Tax Income | 371.7 | 337.1 | (43.4) | (416.8) | 25.1 | (50.9) | (177.9) | (294.6) | 85.4 | 578.3 | 76.0 | 34.2 | 99.0 | (322.8) | (78.8) |
| NET INCOME | |||||||||||||||
| Tax Provision | 158.2 | 110.5 | 34.5 | (5.2) | 80.9 | 43.1 | 44.9 | (10.8) | 155.3 | 298.9 | 167.0 | 101.2 | 76.7 | (77.1) | 1.0 |
| Net Income | 213.5 | 226.6 | (77.8) | (411.6) | (55.8) | (94.0) | (222.8) | (283.8) | (69.8) | 279.4 | (91.0) | (67.0) | 22.4 | (245.7) | (79.7) |
| EPS | 0.46 | 0.5 | 0.19 | 1.02 | 0.14 | 0.23 | 0.57 | 0.74 | 0.18 | 0.73 | 0.24 | 0.18 | 0.0053 | 0.66 | 0.21 |