image
Koppers Holdings Inc. KOP
Basic Materials - Chemicals - Specialty - NYSE - US
Watchlist
$ 24.39
-1.61 %
$ 500 M
Market Cap
9.95
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one KOP stock under the worst case scenario is HIDDEN Compared to the current market price of 24.4 USD, Koppers Holdings Inc. is HIDDEN

KOP Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one KOP stock under the base case scenario is HIDDEN Compared to the current market price of 24.4 USD, Koppers Holdings Inc. is HIDDEN

KOP Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one KOP stock under the best case scenario is HIDDEN Compared to the current market price of 24.4 USD, Koppers Holdings Inc. is HIDDEN

KOP Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart KOP

image
1M -14.0%
6M -42%
1Y -115.0%
3Y --%
5Y 82%
All
$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
2.09 B REVENUE
-2.88%
Growth Rates
1Year -2.88%
3Years 7.62%
5Years 3.37%
7Years 5.11%
10Years 3.01%
148 M OPERATING INCOME
-24.08%
Growth Rates
1Year -24.08%
3Years -1.80%
5Years 2.53%
7Years 4.07%
10Years 16.14%
48.6 M NET INCOME
-45.52%
Growth Rates
1Year -45.52%
3Years -16.97%
5Years -6.33%
7Years 6.88%
10Years 12.45%
119 M OPERATING CASH FLOW
-18.28%
Growth Rates
1Year -18.28%
3Years 5.05%
5Years 0.70%
7Years 2.30%
10Years 12.90%
-173 M INVESTING CASH FLOW
-49.40%
Growth Rates
1Year -49.40%
3Years -24.64%
5Years -38.67%
7Years -17.36%
10Years 11.38%
35.7 M FINANCING CASH FLOW
1273.08%
Growth Rates
1Year 1273.08%
3Years 121.89%
5Years 19.16%
7Years 34.71%
10Years -23.44%
477 M REVENUE
-13.95%
Growth Rates
1Year -2.88%
3Years 7.62%
5Years 3.37%
7Years 5.11%
10Years 3.01%
6.4 M OPERATING INCOME
-87.12%
Growth Rates
1Year -24.08%
3Years -1.80%
5Years 2.53%
7Years 4.07%
10Years 16.14%
-10.2 M NET INCOME
-53.68%
Growth Rates
1Year -45.52%
3Years -16.97%
5Years -6.33%
7Years 6.88%
10Years 12.45%
74.7 M OPERATING CASH FLOW
150.67%
Growth Rates
1Year -18.28%
3Years 5.05%
5Years 0.70%
7Years 2.30%
10Years 12.90%
-18.9 M INVESTING CASH FLOW
-47.66%
Growth Rates
1Year -49.40%
3Years -24.64%
5Years -38.67%
7Years -17.36%
10Years 11.38%
-52.7 M FINANCING CASH FLOW
-127.16%
Growth Rates
1Year 1273.08%
3Years 121.89%
5Years 19.16%
7Years 34.71%
10Years -23.44%
Balance Sheet Koppers Holdings Inc.
image
Current Assets 681 M
Cash & Short-Term Investments 43.9 M
Receivables 192 M
Other Current Assets 445 M
Non-Current Assets 1.21 B
Long-Term Investments 0
PP&E 751 M
Other Non-Current Assets 459 M
10.15 %23.54 %39.71 %24.28 %Total Assets$1.9b
Current Liabilities 326 M
Accounts Payable 179 M
Short-Term Debt 31.6 M
Other Current Liabilities 115 M
Non-Current Liabilities 1.08 B
Long-Term Debt 990 M
Other Non-Current Liabilities 85.1 M
12.78 %8.21 %70.68 %6.07 %Total Liabilities$1.4b
EFFICIENCY
Earnings Waterfall Koppers Holdings Inc.
image
Revenue 2.09 B
Cost Of Revenue 1.67 B
Gross Profit 423 M
Operating Expenses 274 M
Operating Income 148 M
Other Expenses 99.6 M
Net Income 48.6 M
3b3b2b2b2b2b1b1b500m500m002b(2b)423m(274m)148m(100m)49mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
20.20% GROSS MARGIN
20.20%
Averages
1Year 20.20%
3Years 18.21%
5Years 19.22%
7Years 19.29%
10Years 19.32%
7.08% OPERATING MARGIN
7.08%
Averages
1Year 7.08%
3Years 7.70%
5Years 8.36%
7Years 7.95%
10Years 6.75%
2.50% NET MARGIN
2.50%
Averages
1Year 2.50%
3Years 3.28%
5Years 4.05%
7Years 3.63%
10Years 2.50%
10.72% ROE
10.72%
Averages
1Year 10.72%
3Years 14.83%
5Years 18.30%
7Years 25.48%
10Years 69.31%
2.77% ROA
2.77%
Averages
1Year 2.77%
3Years 3.78%
5Years 4.41%
7Years 3.98%
10Years 2.66%
6.51% ROIC
6.51%
Averages
1Year 6.51%
3Years 7.37%
5Years 7.86%
7Years 7.71%
10Years 6.43%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Koppers Holdings Inc.
image
100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 48.6 M
Depreciation & Amortization 67.5 M
Capital Expenditures -77.4 M
Stock-Based Compensation 20.8 M
Change in Working Capital -44.2 M
Others -2.7 M
Free Cash Flow 42 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Koppers Holdings Inc.
image
KOP has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.20% DIVIDEND YIELD
0.08 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.300.300.250.250.200.200.150.150.100.100.050.050.000.000.050.060.070.080.050.060.070.050.060.070.050.200.060.240.070.280.0820222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Koppers Holdings Inc.
image
Sold
0-3 MONTHS
111 K USD 1
3-6 MONTHS
1.22 M USD 3
6-9 MONTHS
510 K USD 2
9-12 MONTHS
786 K USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Koppers Holdings Announces Availability of 2024 Annual Report PITTSBURGH , March 31, 2025 /PRNewswire/ -- Koppers Holdings Inc. (NYSE: KOP), an integrated global provider of treated wood products, wood treatment chemicals and carbon compounds, today announced that the company has published its 2024 Annual Report and Letter to Shareholders. The Annual Report, including audited financial statements for the fiscal year ended December 31, 2024, was filed with the U.S. Securities and Exchange Commission (SEC) on March 28, 2025. prnewswire.com - 1 month ago
Koppers Fran Wisniewski Earns 2025 Women MAKE Award Manufacturing Institute Award Celebrates Women Demonstrating Leadership Excellence PITTSBURGH , March 11, 2025 /PRNewswire/ -- Koppers (NYSE: KOP) today announced that Fran Wisniewski, recently retired Vice President of Long-Range Planning, has been honored with The Manufacturing Institute's 2025 Women MAKE Award. She joins more than 100 other women across the country in receiving this distinction, which recognizes women at all levels within the manufacturing industry who have demonstrated leadership and excellence in their careers. prnewswire.com - 1 month ago
Koppers Announces Participation in Upcoming Investor Conferences PITTSBURGH , March 7, 2025 /PRNewswire/ -- Koppers Holdings Inc. (NYSE: KOP), an integrated global provider of treated wood products, wood treatment chemicals and carbon compounds, today announced that the company will host meetings with the investment community as part of its participation in upcoming investor conferences as follows: NYSE Materials Virtual Investor Access Day, which will be held virtually on March 11, 2025.  Koppers management will be represented by Jimmi Sue Smith, Chief Financial Officer, and Quynh McGuire, Vice President of Investor Relations. prnewswire.com - 1 month ago
Koppers Guides Aggressively For FY25, But As The Business Declines, I Prefer To Wait Koppers Holdings Inc. faces revenue declines and structural challenges, with a downcycle in margins driven by the PC segment, making FY25 guidance aggressive and risky. Despite guiding for higher adjusted earnings in FY25, past unreliable forecasts and competitive pressures in key segments raise concerns about achieving these targets. The KOP stock price is approaching interesting levels, but I remain cautious, maintaining a Hold rating and considering positions below $25, adding more at $20. seekingalpha.com - 2 months ago
Koppers Earnings and Revenues Fall Short of Estimates in Q4 KOP sees lower sales in its RUPS segment on reduced volumes for Class I crossties in the fourth quarter. zacks.com - 2 months ago
Koppers Holdings Inc. (KOP) Q4 2024 Earnings Call Transcript Koppers Holdings Inc. (NYSE:KOP ) Q4 2024 Results Conference Call February 27, 2025 11:00 AM ET Company Participants Quynh McGuire - Vice President-Investor Relations Leroy Ball - Chief Executive Officer Jimmi Sue Smith - Chief Financial Officer Conference Call Participants Liam Burke - B. Riley FBR Gary Prestopino - Barrington Research Operator Good morning, ladies and gentlemen. seekingalpha.com - 2 months ago
Koppers (KOP) Reports Q4 Earnings: What Key Metrics Have to Say While the top- and bottom-line numbers for Koppers (KOP) give a sense of how the business performed in the quarter ended December 2024, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values. zacks.com - 2 months ago
Koppers (KOP) Q4 Earnings and Revenues Lag Estimates Koppers (KOP) came out with quarterly earnings of $0.77 per share, missing the Zacks Consensus Estimate of $0.91 per share. This compares to earnings of $0.67 per share a year ago. zacks.com - 2 months ago
Koppers Reports Fourth Quarter and Full-Year 2024 Results; Provides 2025 Outlook Fourth-Quarter Sales of $477.0 Million vs. $513.2 Million in Prior Year Quarter Full-Year Sales of $2.09 Billion vs. prnewswire.com - 2 months ago
Koppers Announces $100 Million Share Repurchase Program Supported by Strong Cash Flow Generation Enhances Shareholder Value through Disciplined Capital Allocation PITTSBURGH , Feb. 27, 2025 /PRNewswire/ -- Koppers Holdings Inc. (NYSE: KOP), an integrated global provider of treated wood products, wood treatment chemicals and carbon compounds, today announced that its Board of Directors approved a $100 million share repurchase program.  The repurchase program replaces the company's previous share repurchase program of $100 million, which was approved in August 2021 and had approximately $11 million remaining. prnewswire.com - 2 months ago
Countdown to Koppers (KOP) Q4 Earnings: Wall Street Forecasts for Key Metrics Beyond analysts' top -and-bottom-line estimates for Koppers (KOP), evaluate projections for some of its key metrics to gain a better insight into how the business might have performed for the quarter ended December 2024. zacks.com - 2 months ago
Koppers Holdings Inc. Announces Increase to Quarterly Cash Dividend PITTSBURGH , Feb. 12, 2025 /PRNewswire/ -- Koppers Holdings Inc. (NYSE: KOP), an integrated global provider of treated wood products, wood treatment chemicals, and carbon compounds, today announced that its Board of Directors has approved a 14 percent increase in the planned quarterly dividend rate for 2025, from $0.07 to $0.08 per share of Koppers common stock.  A quarterly dividend will be paid on March 24, 2025, to shareholders of record as of the close of trading on March 7, 2025. prnewswire.com - 2 months ago
8. Profile Summary

Koppers Holdings Inc. KOP

image
COUNTRY US
INDUSTRY Chemicals - Specialty
MARKET CAP $ 500 M
Dividend Yield 0.20%
Description Koppers Holdings Inc. provides treated wood products, wood preservation chemicals, and carbon compounds in the United States, Australasia, Europe, and internationally. The company operates through three segments: Railroad and Utility Products and Services (RUPS), Performance Chemicals (PC), and Carbon Materials and Chemicals (CMC). The RUPS segment procures and treats crossties, switch ties, and various types of lumber used for railroad bridges and crossings. It also provides rail joint bars to join rails together for railroads; transmission and distribution poles for electric and telephone utilities; and pilings. This segment also provides railroad services, such as engineering, design, repair, and inspection services for railroad bridges. The PC segment develops, manufactures, and markets copper-based wood preservatives, including micronized copper azole, micronized pigments, alkaline copper quaternary, amine copper azole, and chromated copper arsenate for decking, fencing, utility poles, construction lumber and timbers, and various agricultural uses; and supplies fire-retardant chemicals for pressure treatment of wood primarily in commercial construction. The CMC segment manufactures creosote for the treatment of wood or as a feedstock in the production of carbon black; carbon pitch, a raw material used in the production of aluminum and steel; naphthalene for use as a feedstock in the production of phthalic anhydride and as a surfactant in the production of concrete; phthalic anhydride for the production of plasticizers, polyester resins, and alkyd paints; and carbon black feedstock for use in the production of carbon black. The company serves the railroad, specialty chemical, utility, residential lumber, agriculture, aluminum, steel, rubber, and construction industries. Koppers Holdings Inc. was founded in 1988 and is headquartered in Pittsburgh, Pennsylvania.
Contact 436 Seventh Avenue, Pittsburgh, PA, 15219-1800 https://www.koppers.com
IPO Date Feb. 1, 2006
Employees 2082
Officers Mr. Douglas J. Fenwick President of Koppers Performance Chemicals Ms. Stephanie L. Apostolou Chief Legal and Sustainability Officer & Secretary Mr. Bradley A. Pearce Chief Accounting Officer Ms. Quynh T. McGuire Vice President of Investor Relations Mr. Christian A. Nielsen Senior Vice President of Global Carbon Materials & Chemicals Mr. James A. Sullivan President & Chief Operating Officer Mr. Leroy Mangus Ball Jr. Chief Executive Officer & Director Ms. Jimmi Sue Smith Chief Financial Officer Mr. Stephen G. Lucas Senior Vice President of Culture & Engagement Ms. Jessica Franklin Manager of Corporate Communications, Branding & Giving