image
Knight-Swift Transportation Holdings Inc. KNX
Industrials - Trucking - NYSE - US
Watchlist
$ 41.56
-2.18 %
$ 6.73 B
Market Cap
42.94
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one KNX stock under the worst case scenario is HIDDEN Compared to the current market price of 41.6 USD, Knight-Swift Transportation Holdings Inc. is HIDDEN

KNX Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one KNX stock under the base case scenario is HIDDEN Compared to the current market price of 41.6 USD, Knight-Swift Transportation Holdings Inc. is HIDDEN

KNX Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one KNX stock under the best case scenario is HIDDEN Compared to the current market price of 41.6 USD, Knight-Swift Transportation Holdings Inc. is HIDDEN

KNX Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart KNX

image
1M 6%
6M -34%
1Y -17%
3Y -8%
5Y 12%
All
$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.0$40.0$40.0$35.0$35.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
7.41 B REVENUE
3.76%
Growth Rates
1Year 3.76%
3Years 7.30%
5Years 8.87%
7Years 17.30%
10Years 20.99%
243 M OPERATING INCOME
-28.02%
Growth Rates
1Year -28.02%
3Years -16.51%
5Years 76.55%
7Years 2.80%
10Years 4.11%
118 M NET INCOME
-45.83%
Growth Rates
1Year -45.83%
3Years -45.92%
5Years -17.63%
7Years -18.33%
10Years 1.24%
799 M OPERATING CASH FLOW
-31.21%
Growth Rates
1Year -31.21%
3Years -12.44%
5Years -0.98%
7Years 14.04%
10Years 16.26%
-759 M INVESTING CASH FLOW
38.18%
Growth Rates
1Year 38.18%
3Years 25.24%
5Years -5.40%
7Years -15.67%
10Years -11.02%
-139 M FINANCING CASH FLOW
-92.51%
Growth Rates
1Year -92.51%
3Years -5.64%
5Years 5.47%
7Years -31.52%
10Years -8.77%
1.82 B REVENUE
-2.14%
Growth Rates
1Year 3.76%
3Years 7.30%
5Years 8.87%
7Years 17.30%
10Years 20.99%
66.7 M OPERATING INCOME
-14.48%
Growth Rates
1Year -28.02%
3Years -16.51%
5Years 76.55%
7Years 2.80%
10Years 4.11%
30.2 M NET INCOME
-56.27%
Growth Rates
1Year -45.83%
3Years -45.92%
5Years -17.63%
7Years -18.33%
10Years 1.24%
109 M OPERATING CASH FLOW
-60.11%
Growth Rates
1Year -31.21%
3Years -12.44%
5Years -0.98%
7Years 14.04%
10Years 16.26%
-54.2 M INVESTING CASH FLOW
61.30%
Growth Rates
1Year 38.18%
3Years 25.24%
5Years -5.40%
7Years -15.67%
10Years -11.02%
-76.3 M FINANCING CASH FLOW
10.13%
Growth Rates
1Year -92.51%
3Years -5.64%
5Years 5.47%
7Years -31.52%
10Years -8.77%
Balance Sheet Knight-Swift Transportation Holdings Inc.
image
Current Assets 1.45 B
Cash & Short-Term Investments 218 M
Receivables 848 M
Other Current Assets 382 M
Non-Current Assets 11.2 B
Long-Term Investments 0
PP&E 5.08 B
Other Non-Current Assets 6.17 B
6.68 %3.01 %39.97 %48.62 %Total Assets$12.7b
Current Liabilities 1.71 B
Accounts Payable 330 M
Short-Term Debt 409 M
Other Current Liabilities 968 M
Non-Current Liabilities 3.87 B
Long-Term Debt 1.68 B
Other Non-Current Liabilities 2.2 B
5.91 %7.33 %17.34 %30.05 %39.37 %Total Liabilities$5.6b
EFFICIENCY
Earnings Waterfall Knight-Swift Transportation Holdings Inc.
image
Revenue 7.41 B
Cost Of Revenue 6.38 B
Gross Profit 1.03 B
Operating Expenses 791 M
Operating Income 243 M
Other Expenses 126 M
Net Income 118 M
8b8b7b7b6b6b5b5b4b4b3b3b2b2b1b1b007b(6b)1b(791m)243m(126m)118mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
13.96% GROSS MARGIN
13.96%
Averages
1Year 13.96%
3Years 18.47%
5Years 19.94%
7Years 19.30%
10Years 19.46%
3.28% OPERATING MARGIN
3.28%
Averages
1Year 3.28%
3Years 4.52%
5Years 4.43%
7Years 4.64%
10Years 6.91%
1.59% NET MARGIN
1.59%
Averages
1Year 1.59%
3Years 5.00%
5Years 7.24%
7Years 7.20%
10Years 8.86%
1.65% ROE
1.65%
Averages
1Year 1.65%
3Years 5.27%
5Years 6.84%
7Years 6.76%
10Years 8.43%
0.93% ROA
0.93%
Averages
1Year 0.93%
3Years 3.22%
5Years 4.29%
7Years 4.36%
10Years 5.59%
1.66% ROIC
1.66%
Averages
1Year 1.66%
3Years 2.35%
5Years 2.21%
7Years 2.39%
10Years 4.39%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Knight-Swift Transportation Holdings Inc.
image
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 118 M
Depreciation & Amortization 793 M
Capital Expenditures -819 M
Stock-Based Compensation 0
Change in Working Capital 0
Others -444 M
Free Cash Flow -20.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Knight-Swift Transportation Holdings Inc.
image
Wall Street analysts predict an average 1-year price target for KNX of $52.2 , with forecasts ranging from a low of $42 to a high of $63 .
KNX Lowest Price Target Wall Street Target
42 USD 1.06%
KNX Average Price Target Wall Street Target
52.2 USD 25.72%
KNX Highest Price Target Wall Street Target
63 USD 51.59%
Price
Max Price Target
Min Price Target
Average Price Target
6565606055555050454540403535Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.42% DIVIDEND YIELD
0.18 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.7000000.7000000.6000000.6000000.5000000.5000000.4000000.4000000.3000000.3000000.2000000.2000000.1000000.1000000.0000000.0000000.060.0833330.0833330.060.060.080.080.120.140.160.180.060.0833330.0833330.060.060.080.10.120.140.160.180.0833330.0833330.0833330.060.060.080.10.120.140.160.0833330.290.0833330.330.060.310.060.240.060.240.080.320.10.380.120.480.140.560.160.640.362015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Knight-Swift Transportation Holdings Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
1.86 M USD 3
9-12 MONTHS
4.23 M USD 3
Bought
227 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Knight-Swift Q1 Earnings & Revenues Beat Estimates, Improve Y/Y KNX's first-quarter 2025 earnings and revenues improve year over year. zacks.com - 3 weeks ago
Knight-Swift Transportation Holdings: Rating Downgrade On Poor Visibility Due To Macro Headwinds I am downgrading Knight-Swift Transportation Holdings to a hold rating due to deteriorating macro conditions and reduced visibility on earnings and volumes. KNX's 1Q25 results showed strong margin recovery and operational progress, but revenue growth remains muted and macro uncertainty clouds the outlook. The TL segment shows signs of recovery with improved pricing and cost reductions, but volume declines and fleet size reductions pose risks. seekingalpha.com - 3 weeks ago
Knight-Swift Transportation Holdings Inc. (KNX) Q1 2025 Earnings Call Transcript Knight-Swift Transportation Holdings Inc. (NYSE:KNX ) Q1 2025 Earnings Conference Call April 23, 2025 5:30 PM ET Company Participants Brad Stewart - Treasurer & Senior Vice President, Investor Relations Adam Miller - Chief Executive Officer Andrew Hess - Chief Financial Officer Conference Call Participants Jonathan Chappell - Evercore ISI Brian Ossenbeck - JPMorgan Chase Ken Hoexter - Bank of America Tom Wadewitz - UBS Scott Group - Wolfe Research Daniel Imbro - Stephens Chris Wetherbee - Wells Fargo Ravi Shanker - Morgan Stanley Bascome Majors - Susquehanna Brandon Oglenski - Barclays Operator Good afternoon. My name is Aaron, and I will be your conference operator today. seekingalpha.com - 3 weeks ago
Here's What Key Metrics Tell Us About Knight-Swift (KNX) Q1 Earnings The headline numbers for Knight-Swift (KNX) give insight into how the company performed in the quarter ended March 2025, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 3 weeks ago
Knight-Swift Transportation Holdings (KNX) Q1 Earnings and Revenues Surpass Estimates Knight-Swift Transportation Holdings (KNX) came out with quarterly earnings of $0.28 per share, beating the Zacks Consensus Estimate of $0.25 per share. This compares to earnings of $0.12 per share a year ago. zacks.com - 3 weeks ago
Knight-Swift Transportation Holdings Inc. Announces Results for First Quarter 2025 PHOENIX--(BUSINESS WIRE)--Knight-Swift Transportation Holdings Inc. (NYSE:KNX), one of North America's largest and most diversified freight transportation companies, has released its earnings for the quarter ended March 31, 2025. The release is currently available on the Knight-Swift investor relations website: investor.knight-swift.com and will be filed with the SEC on a Form 8-K. The company will hold a conference call this afternoon from 5:30 to 6:30 PM EDT to further discuss its results of. businesswire.com - 3 weeks ago
Countdown to Knight-Swift (KNX) Q1 Earnings: A Look at Estimates Beyond Revenue and EPS Beyond analysts' top -and-bottom-line estimates for Knight-Swift (KNX), evaluate projections for some of its key metrics to gain a better insight into how the business might have performed for the quarter ended March 2025. zacks.com - 4 weeks ago
Knight-Swift Transportation Holdings (KNX) Reports Next Week: Wall Street Expects Earnings Growth Knight-Swift (KNX) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 1 month ago
Here's Why Investors Should Give Knight-Swift Stock a Miss Now KNX is hurt by escalated operating expenses related to driver wages, equipment, maintenance, fuel and other expenses. zacks.com - 1 month ago
Knight-Swift Transportation Implements Netradyne's Advanced Artificial Intelligence for Enhanced Fleet Safety SAN DIEGO--(BUSINESS WIRE)-- #AI--Netradyne, an industry-leading SaaS provider of artificial intelligence (AI) and edge computing, today announced its partnership with the industry's largest full truckload carrier, Knight-Swift Transportation Holdings Inc. (NYSE: KNX) ("Knight-Swift" or the “Company”), to provide 15,500 Knight and Swift trucks with Driver•i D-450 and D-215 fleet safety dash cameras. “At Knight Transportation and Swift Transportation, safety is a foundational value and prerequisite fo. businesswire.com - 1 month ago
Knight-Swift Faces Pressure With Lack Of Freight Flows Amid Tariffs, Analyst Downgrades Stock BofA Securities analyst Ken Hoexter downgraded the shares of Knight-Swift Transportation Holdings Inc KNX on Tuesday from Buy to Neutral and lowered the price forecast from $66.00 to $46.00. benzinga.com - 1 month ago
Knight-Swift Transportation Holdings Inc. Announces Appointment of Douglas Col to Board of Directors PHOENIX--(BUSINESS WIRE)--Knight-Swift Transportation Holdings Inc. (NYSE: KNX) (the "Company" or "Knight-Swift") announced today that Douglas Col has joined Knight-Swift's Board of Directors (the "Board") effective March 13, 2025. Mr. Col will serve until the 2025 annual meeting of stockholders. Mr. Col was also appointed to the Finance Committee and the Nominating and Corporate Governance Committee of the Board. Mr. Col, 60, served as Executive Vice President and Chief Financial Officer of Sa. businesswire.com - 2 months ago
8. Profile Summary

Knight-Swift Transportation Holdings Inc. KNX

image
COUNTRY US
INDUSTRY Trucking
MARKET CAP $ 6.73 B
Dividend Yield 0.42%
Description Knight-Swift Transportation Holdings Inc., together with its subsidiaries, provides truckload transportation services in the United States, Mexico, and Canada. The company operates through four segments: Trucking, Logistics, Less-than-truckload (LTL), and Intermodal. Its trucking services include irregular route, dedicated, refrigerated, flatbed, expedited, dry van, drayage, and cross-border transportation of various products, goods, and materials. The company also provides logistics and intermodal services, such as brokerage, intermodal, and certain logistics; freight management; and non-trucking services. In addition, it offers various support services, including repair and maintenance shop services, warranty, insurance, and equipment leasing; and trailer parts manufacturing and warehousing services, as well as engages in the driving academy activities. In addition, it offers regional direct services to customers national transportation needs by utilizing carriers for coverage areas outside networks. The company operates a total of 18,019 tractors, which comprises 16,166 company tractors and 1,853 independent contractor tractors, as well as 67,606 trailers; 2,735 tractors and 7,413 trailers; and 597 tractors and 10,847 intermodal containers. It serves retail, food and beverage, consumer products, paper products, transportation and logistics, housing and building, automotive, and manufacturing industries. Knight-Swift Transportation Holdings Inc. was incorporated in 1989 and is headquartered in Phoenix, Arizona.
Contact 2002 West Wahalla Lane, Phoenix, AZ, 85027 https://knight-swift.com
IPO Date Oct. 25, 1994
Employees 35300
Officers Mr. Todd F. Carlson General Counsel & Secretary Mr. Brad Stewart Treasurer & Senior Vice President of Investor Relations Mr. Cary Michael Flanagan Executive Vice President & Chief Accounting Officer Mr. Adam W. Miller CPA Chief Executive Officer & Director Mr. Kevin P. Knight Executive Chairman Mr. James Fitzsimmons Chief Operating Officer of Swift Mr. Andrew Hess Chief Financial Officer Mr. Joseph Sherer Executive Vice President of Sales & Account Management Mr. Michael K. Liu Executive Vice President of Operations of Knight Mr. Gary J. Knight Executive Vice Chairman