Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 277.1 | ||||||||||
CAPEX | (107.6) | ||||||||||
Maintenance CAPEX | (75.3) | ||||||||||
Cash Flow For Owners | 201.8 | 206.0 | 210.2 | 214.5 | 218.9 | 223.4 | 228.0 | 232.7 | 237.5 | 242.3 | 4 639.2 |