Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 277.1 | ||||||||||
CAPEX | (107.6) | ||||||||||
Maintenance CAPEX | (75.3) | ||||||||||
Cash Flow For Owners | 201.8 | 202.6 | 203.4 | 204.2 | 205.0 | 205.9 | 206.7 | 207.5 | 208.3 | 209.2 | 3 939.2 |