Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 3 234.0 | ||||||||||
CAPEX | (721.0) | ||||||||||
Maintenance CAPEX | (504.7) | ||||||||||
Cash Flow For Owners | 2 729.3 | 2 779.5 | 2 830.6 | 2 882.7 | 2 935.7 | 2 989.7 | 3 044.7 | 3 100.8 | 3 157.8 | 3 215.9 | 61 435.2 |