Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 3 234.0 | ||||||||||
CAPEX | (721.0) | ||||||||||
Maintenance CAPEX | (504.7) | ||||||||||
Cash Flow For Owners | 2 729.3 | 2 781.1 | 2 833.8 | 2 887.6 | 2 942.4 | 2 998.2 | 3 055.0 | 3 113.0 | 3 172.0 | 3 232.2 | 61 782.1 |