Industrials - Staffing & Employment Services - NYSE - US
$ 75.23
-1.65 %
$ 3.91 B
Market Cap
21.93
P/E
INCOME STATEMENT
2.8 B
REVENUE
213 M
OPERATING INCOME
173 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Korn Ferry
| Revenue | 2.8 B |
| Cost Of Revenue | 2.25 B |
| Gross Profit | 541 M |
| Operating Expenses | 237 M |
| Operating Income | 213 M |
| Other Expenses | 40.4 M |
| Net Income | 173 M |
Income Statement
Millions
| Apr-2024 | Apr-2023 | Apr-2022 | Apr-2021 | Apr-2020 | Apr-2019 | Apr-2018 | Apr-2017 | Apr-2016 | Apr-2015 | Apr-2014 | Apr-2013 | Apr-2012 | Apr-2011 | Apr-2010 | Apr-2009 | Apr-2008 | Apr-2007 | Apr-2006 | Apr-2005 | Apr-2004 | Apr-2003 | Apr-2002 | Apr-2001 | Apr-2000 | Apr-1999 | Apr-1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||
| Revenue | 2 795.5 | 2 863.8 | 2 643.5 | 1 819.9 | 1 977.3 | 1 973.9 | 1 819.5 | 1 621.7 | 1 346.7 | 1 066.1 | 995.6 | 849.7 | 826.8 | 776.3 | 599.6 | 676.1 | 835.6 | 689.2 | 551.8 | 476.4 | 350.7 | 338.5 | 393.9 | 653.8 | 500.7 | 373.1 | 311.0 |
| GROSS PROFIT | |||||||||||||||||||||||||||
| Cost Of Revenue | 2 255.0 | 266.9 | 131.1 | 81.9 | 130.5 | 123.3 | 126.0 | 127.6 | 114.4 | 77.6 | 75.2 | 65.8 | 55.9 | 51.8 | 413.3 | 442.6 | 540.1 | 447.7 | 0 | 0 | 0 | 0 | 0 | 372.9 | 285.6 | 7.3 | 6.8 |
| Gross Profit | 540.5 | 2 596.9 | 2 512.3 | 1 738.0 | 1 846.8 | 1 850.5 | 1 693.6 | 1 494.0 | 1 232.3 | 988.5 | 920.4 | 783.9 | 770.9 | 724.5 | 186.3 | 233.5 | 295.6 | 241.5 | 551.8 | 476.4 | 350.7 | 338.5 | 393.9 | 280.8 | 215.2 | 365.8 | 304.2 |
| OPERATING INCOME | |||||||||||||||||||||||||||
| Operating Expenses | 237.1 | 2 238.0 | 2 042.2 | 1 551.5 | 1 612.3 | 1 709.7 | 1 489.6 | 1 345.0 | 1 146.6 | 865.0 | 825.1 | 717.1 | 687.1 | 640.8 | 168.4 | 187.9 | 203.7 | 159.3 | 475.6 | 410.6 | 326.4 | 335.5 | 406.3 | 217.9 | 160.4 | 327.0 | 290.1 |
| Selling, General and Administrative Expenses | 237.1 | 2 169.7 | 1 978.7 | 1 489.7 | 1 557.0 | 1 663.2 | 1 441.0 | 1 297.7 | 1 110.4 | 837.4 | 798.9 | 698.1 | 673.1 | 623.9 | 156.9 | 176.3 | 193.3 | 150.0 | 466.6 | 402.2 | 316.4 | 319.3 | 406.3 | 203.1 | 147.0 | 317.7 | 282.4 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 212.9 | 316.3 | 470.1 | 223.7 | 176.0 | 140.8 | 203.9 | 114.4 | 52.7 | 114.0 | 91.6 | 43.9 | 82.9 | 85.8 | (2.7) | 3.7 | 91.9 | 82.3 | 76.2 | 65.8 | 15.8 | (13.3) | (62.7) | 62.9 | 54.8 | 38.8 | 14.1 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||
| Interest Income Expense | 21.0 | 25.9 | 25.3 | 29.3 | 22.2 | 16.9 | 9.7 | 14.6 | 0.2 | 1.8 | 2.4 | 2.4 | 1.8 | 2.5 | 2.6 | 5.4 | 4.8 | 10.2 | 10.2 | 10.5 | 9.9 | 10.5 | 8.5 | 0 | 0 | 0 | 0 |
| Total Other Income | 9.7 | (20.6) | (37.2) | 7.9 | (25.1) | (6.5) | (2.4) | (4.3) | (3.9) | 7.9 | 7.4 | 3.9 | (2.1) | 3.9 | 7.4 | (15.8) | 7.1 | 0.2 | 0.8 | (7.1) | (8.1) | (9.3) | (47.9) | (6.6) | 0.1 | (92.0) | (3.5) |
| Pre-Tax Income | 222.6 | 295.7 | 432.9 | 163.7 | 151.0 | 134.0 | 205.7 | 116.0 | 48.8 | 119.7 | 99.0 | 47.8 | 80.8 | 89.7 | 4.7 | (12.1) | 99.0 | 82.5 | 77.0 | 58.7 | 7.7 | (22.6) | (110.6) | 56.3 | 54.9 | (57.4) | 11.9 |
| NET INCOME | |||||||||||||||||||||||||||
| Tax Provision | 50.1 | 82.7 | 102.1 | 48.1 | 43.9 | 29.5 | 70.1 | 29.1 | 19.0 | 33.5 | 28.5 | 16.6 | 28.4 | 32.7 | (0.5) | (0.4) | 36.1 | 30.2 | 19.6 | 20.3 | 3.2 | 2.0 | (12.3) | 25.3 | 24.1 | 9.0 | 6.7 |
| Net Income | 169.2 | 209.5 | 326.4 | 114.5 | 104.9 | 102.7 | 133.8 | 84.2 | 30.9 | 88.4 | 72.7 | 33.3 | 54.3 | 58.9 | 5.3 | (10.1) | 66.2 | 55.5 | 59.4 | 38.6 | 5.4 | (22.9) | (98.3) | 31.0 | 30.8 | (66.4) | 5.2 |
| EPS | 3.25 | 3.98 | 6.04 | 2.11 | 1.91 | 1.86 | 2.41 | 1.48 | 0.58 | 1.78 | 1.51 | 0.71 | 1.17 | 1.3 | 0.12 | 0.23 | 1.5 | 1.4 | 1.49 | 1 | 0.14 | 0.61 | 2.62 | 0.83 | 0.85 | 2.37 | 0.24 |