Financial Services -
Banks - Regional - NYSE - US
$ 23.01
1.01 %
$ 19.1 B
Market Cap
15.04
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
KeyCorp
| Revenue | 8.43 B |
| Cost Of Revenue | 0 |
| Gross Profit | 8.43 B |
| Operating Expenses | 268 M |
| Operating Income | 76 M |
| Other Expenses | -888 M |
| Net Income | 964 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||||
| Revenue | 8 427.0 | 5 894.0 | 7 033.0 | 7 038.0 | 6 490.0 | 6 182.0 | 6 240.0 | 6 063.0 | 4 755.0 | 4 069.0 | 3 934.0 | 3 940.0 | 4 038.0 | 3 889.0 | 4 289.0 | 4 231.0 | 4 137.0 | 4 881.0 | 4 802.0 | 4 868.0 | 4 383.0 | 4 485.0 | 4 518.0 | 4 550.0 | 4 924.0 | 5 081.0 | 4 324.0 | 4 100.0 | 3 804.0 | 3 569.7 | 3 575.8 | 1 708.8 | 1 631.9 | 911.9 | 862.8 | 587.3 | 0 | 0 | 0 | 0 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 0 | (4 503.0) | 0 | 0 | 0 | 0 | 83.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 8 427.0 | 10 397.0 | 7 033.0 | 7 038.0 | 6 490.0 | 6 182.0 | 6 157.0 | 6 063.0 | 4 755.0 | 4 069.0 | 3 934.0 | 3 940.0 | 4 038.0 | 3 889.0 | 4 289.0 | 4 231.0 | 4 137.0 | 4 881.0 | 4 802.0 | 4 868.0 | 4 383.0 | 4 485.0 | 4 518.0 | 4 550.0 | 4 924.0 | 5 081.0 | 4 324.0 | 4 100.0 | 3 804.0 | 3 569.7 | 3 575.8 | 1 708.8 | 1 631.9 | 911.9 | 862.8 | 587.3 | 0 | 0 | 0 | 0 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 268.0 | 3 659.0 | 3 217.0 | (3 771.0) | (4 920.0) | (4 151.0) | (2 978.0) | (3 205.0) | (3 126.0) | (2 365.0) | (2 259.0) | (2 315.0) | (2 283.0) | (1 978.0) | (2 652.0) | (5 186.0) | (3 051.0) | (807.0) | (732.0) | (1 453.0) | (1 814.0) | (1 998.0) | (1 589.0) | (1 514.0) | 140.0 | (489.0) | (69.0) | (287.0) | (427.0) | 108.1 | (495.4) | (501.8) | (420.3) | 19.4 | 164.8 | 119.5 | 100.1 | 90.9 | 84.1 | 60.3 |
| Selling, General and Administrative Expenses | 268.0 | 3 659.0 | 2 780.0 | 2 812.0 | 2 573.0 | 2 450.0 | 2 557.0 | 2 543.0 | 2 246.0 | 1 770.0 | 1 712.0 | 1 737.0 | 1 751.0 | 1 705.0 | 1 793.0 | 1 925.0 | 1 865.0 | 1 887.0 | 1 960.0 | 1 724.0 | 1 660.0 | 1 613.0 | 1 558.0 | 1 490.0 | 1 555.0 | 1 588.0 | 1 356.0 | 1 267.0 | 1 190.0 | 1 114.8 | 1 059.9 | 506.7 | 476.0 | 278.1 | 282.2 | 180.3 | 0 | 0 | 0 | 0 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 76.0 | 2 235.0 | 3 224.0 | 3 267.0 | 1 570.0 | 2 031.0 | 3 179.0 | 2 858.0 | 1 629.0 | 1 704.0 | 1 675.0 | 1 625.0 | 1 755.0 | 1 911.0 | 1 637.0 | (955.0) | 1 086.0 | 4 074.0 | 4 070.0 | 3 415.0 | 2 569.0 | 2 487.0 | 2 929.0 | 3 036.0 | 5 064.0 | 4 592.0 | 4 255.0 | 3 813.0 | 3 377.0 | 3 677.8 | 3 080.4 | 1 207.0 | 1 211.6 | 931.3 | 1 027.6 | 706.8 | 100.1 | 90.9 | 84.1 | 60.3 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 4 662.0 | 4 014.0 | 885.0 | 296.0 | 651.0 | 1 326.0 | 969.0 | 613.0 | 400.0 | 274.0 | 261.0 | 295.0 | 441.0 | 622.0 | 897.0 | 1 415.0 | 2 220.0 | 2 875.0 | 2 565.0 | 1 827.0 | 1 181.0 | 1 245.0 | 1 617.0 | 2 802.0 | 3 547.0 | 2 908.0 | 2 776.0 | 2 468.0 | 2 234.0 | 2 484.3 | 1 796.9 | 672.3 | 773.0 | 697.3 | 862.6 | 561.3 | 0 | 0 | 0 | 0 |
| Total Other Income | (382.0) | (1 075.0) | (714.0) | (705.0) | (712.0) | (778.0) | (637.0) | (746.0) | (700.0) | (440.0) | (430.0) | (454.0) | (92.0) | 25.0 | 20.0 | (1 343.0) | (850.0) | (2 853.0) | (2 427.0) | (296.0) | (55.0) | (1 245.0) | (1 617.0) | (2 777.0) | (3 547.0) | (2 908.0) | (2 776.0) | (2 468.0) | (2 234.0) | (2 520.1) | (1 796.9) | (672.3) | (773.0) | (697.3) | (865.3) | (561.3) | 0 | 0 | 0 | 0 |
| Pre-Tax Income | (306.0) | 1 160.0 | 2 333.0 | 3 254.0 | 1 556.0 | 2 022.0 | 2 203.0 | 1 928.0 | 968.0 | 1 222.0 | 1 272.0 | 1 141.0 | 1 095.0 | 1 345.0 | 793.0 | (2 298.0) | (1 134.0) | 1 221.0 | 1 643.0 | 1 588.0 | 1 388.0 | 1 242.0 | 1 312.0 | 259.0 | 1 517.0 | 1 684.0 | 1 479.0 | 1 345.0 | 1 143.0 | 1 157.7 | 1 283.5 | 534.7 | 438.6 | 234.0 | 162.3 | 145.5 | 0 | 0 | 0 | 0 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision | (305.7) | 196.0 | 422.0 | 642.0 | 227.0 | 314.0 | 344.0 | 637.0 | 179.0 | 303.0 | 326.0 | 271.0 | 239.0 | 369.0 | 186.0 | (1 035.0) | 334.0 | 280.0 | 450.0 | 459.0 | 434.0 | 339.0 | 336.0 | 102.0 | 515.0 | 577.0 | 483.0 | 426.0 | 360.0 | 368.5 | 430.0 | 187.5 | 137.4 | 71.0 | 7.1 | 35.5 | (100.1) | (90.9) | (84.1) | (60.3) |
| Net Income | (0.3) | 967.0 | 1 917.0 | 2 625.0 | 1 343.0 | 1 717.0 | 1 866.0 | 1 296.0 | 791.0 | 916.0 | 900.0 | 910.0 | 858.0 | 920.0 | 554.0 | (1 335.0) | (1 468.0) | 919.0 | 1 055.0 | 1 129.0 | 954.0 | 903.0 | 976.0 | 132.0 | 1 002.0 | 1 107.0 | 996.0 | 919.0 | 783.0 | 825.0 | 853.5 | 347.2 | 301.2 | 163.0 | 157.9 | 110.0 | 100.1 | 90.9 | 84.1 | 60.3 |
| EPS | 0.0003 | 0.89 | 1.95 | 2.66 | 1.28 | 1.63 | 1.79 | 1.21 | 0.85 | 1.09 | 1.03 | 1 | 0.91 | 0.99 | 0.63 | 1.91 | 3.26 | 2.34 | 2.61 | 2.76 | 2.32 | 2.14 | 2.29 | 0.31 | 2.32 | 2.47 | 2.25 | 2.09 | 1.7 | 1.76 | 1.76 | 1.75 | 1.21 | 1.24 | 1.18 | 1.18 | 1.05 | 0.94 | 0.9 | 0.78 |