image
Utilities - Regulated Electric - NYSE - KR
$ 8.19
-0.967 %
$ 9.98 B
Market Cap
5.57
P/E
INCOME STATEMENT
87.5 T REVENUE
22.76%
-4.25 T OPERATING INCOME
87.00%
-4.72 T NET INCOME
80.69%
EFFICIENCY
Earnings Waterfall Korea Electric Power Corporation
image
Revenue 87.5 T
Cost Of Revenue 89.9 T
Gross Profit -2.39 T
Operating Expenses 2.02 T
Operating Income -4.25 T
Other Expenses 471 B
Net Income -4.72 T

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998
REVENUE
Revenue 87 476 410.0 71 257 863.0 60 574 819.0 58 569 314.0 59 172 890.0 60 627 610.0 59 814 862.0 60 190 384.0 58 957 722.0 57 474 883.0 54 037 795.0 49 421 513.0 43 532 302.0 39 425 960.0 33 685 713.0 31 560 100.0 29 153 709.8 26 143 743.4 25 249 325.5 23 143 331.0 23 882 753.8 21 364 587.2 18 871 222.1 18 707 964.6 15 703 284.2 13 863 689.8
GROSS PROFIT
Cost Of Revenue 89 862 633.0 100 903 594.0 63 559 178.0 51 804 596.0 57 779 835.0 58 207 721.0 52 098 855.0 45 549 553.0 45 457 729.0 49 762 952.0 50 595 638.0 48 459 262.0 43 081 979.0 34 568 348.0 33 038 764.0 31 535 421.0 2 585 559.0 1 977 529.5 1 758 768.9 1 363 280.0 1 451 151.2 1 207 319.1 0 0 0 0
Gross Profit (2 386 223.0) (29 645 731.0) (2 984 359.0) 6 764 718.0 1 393 055.0 2 419 889.0 7 716 007.0 14 640 831.0 13 499 993.0 7 711 931.0 3 442 157.0 962 251.0 450 323.0 4 857 612.0 646 949.0 24 679.0 26 568 150.8 24 166 213.9 23 490 556.6 21 780 051.0 22 431 602.5 20 157 268.1 18 871 222.1 18 707 964.6 15 703 284.2 13 863 689.8
OPERATING INCOME
Operating Expenses 2 021 899.0 2 975 444.0 2 875 784.0 2 678 443.0 2 685 022.0 2 624 175.0 2 762 855.0 2 584 752.0 2 153 261.0 1 924 366.0 1 622 836.0 1 480 739.0 1 751 697.0 3 277 459.0 1 215 646.0 2 822 752.0 23 744 879.3 20 823 242.2 19 598 281.2 17 464 068.0 16 953 626.2 15 008 399.8 0 0 0 0
Selling, General and Administrative Expenses 2 318 043.0 2 370 076.0 2 875 784.0 2 678 443.0 2 216 471.0 2 200 302.0 2 762 855.0 2 263 868.0 2 153 261.0 1 924 366.0 1 923 192.0 1 780 168.0 1 751 697.0 1 659 057.0 1 159 598.0 1 739 702.0 1 611 090.8 1 503 526.1 1 506 945.1 1 250 239.0 1 296 382.5 1 056 954.9 0 0 0 0
Research and Development Expenses 500 251.0 48.0 694 278.0 705 214.0 740 512.0 215 494.0 211 417.0 188 063.0 178 472.0 154 244.0 166 106.0 142 264.0 0 0 567 291.0 0 0 0 0 0 0 0 0 0 0 0
Operating Income (4 245 016.0) (32 655 153.0) (3 841 084.0) 5 885 977.0 (590 711.0) (208 001.0) 4 953 152.0 12 001 599.0 11 346 732.0 5 787 565.0 1 518 965.0 (817 917.0) (1 301 374.0) 1 580 153.0 (568 697.0) (2 798 073.0) 2 823 271.5 3 342 971.7 3 892 275.4 4 315 983.0 5 477 976.2 5 148 868.3 18 871 222.1 18 707 964.6 15 703 284.2 13 863 689.8
PRE-TAX INCOME
Interest Income Expense 4 451 659.0 2 818 546.0 3 245 777.0 2 896 443.0 2 046 811.0 1 868 458.0 3 127 952.0 1 752 868.0 3 015 457.0 3 140 038.0 2 931 622.0 3 068 321.0 2 518 850.0 1 624 824.0 988 368.0 1 000 773.0 737 538.4 668 479.6 637 553.7 712 819.0 870 116.2 1 016 370.1 0 0 0 0
Total Other Income (3 308 961.0) (1 603 088.0) (1 348 579.0) (2 893 230.0) (1 558 311.0) (1 792 818.0) (1 705 651.0) (1 782 892.0) (1 625 090.0) (1 979 764.0) (2 344 323.0) (3 245 429.0) (1 171 752.0) (1 890 308.0) (1 392 409.0) (1 045 530.0) (428 342.0) (129 497.9) (113 712.4) 202 667.0 (1 193 750.0) 2 766.3 (18 871 222.1) (18 707 964.6) (15 703 284.2) (13 863 689.8)
Pre-Tax Income (7 553 977.0) (33 843 619.0) (7 085 214.0) 2 991 533.0 (3 265 838.0) (2 000 819.0) 3 614 218.0 10 513 468.0 18 655 786.0 4 229 306.0 (396 488.0) (4 063 346.0) (2 473 126.0) 437 166.0 (120 440.0) (3 843 603.0) 2 353 953.2 3 213 473.8 3 778 355.2 4 519 072.0 4 285 545.0 5 151 634.6 0 0 0 0
NET INCOME
Tax Provision (2 837 833.0) (9 414 511.0) (1 855 989.0) 899 064.0 (1 002 303.0) (826 321.0) 2 172 824.0 3 365 141.0 5 239 413.0 1 430 339.0 (570 794.0) (985 377.0) 819 871.0 457 021.0 (42 727.0) (929 564.0) 926 689.1 1 090 636.0 1 389 027.7 1 734 296.0 1 849 067.5 2 103 684.5 (1 636 005.3) (1 482 933.0) (1 472 253.7) (1 189 189.2)
Net Income (4 822 549.0) (24 429 108.0) (5 229 225.0) 1 992 077.0 (2 263 535.0) (1 314 567.0) 1 298 720.0 7 048 581.0 13 289 127.0 2 686 873.0 60 011.0 (3 166 616.0) (3 242 233.0) (72 156.0) (77 713.0) (2 955 339.0) 1 427 264.0 2 122 837.7 2 389 327.5 2 784 776.0 2 436 477.5 3 047 950.2 1 636 005.3 1 482 933.0 1 472 253.7 1 189 189.2
EPS 7.51 K 38.1 K 8.15 K 3.1 K 3.53 K 1.02 K 1.01 K 5.49 K 10.4 K 2.14 K 48 2.54 K 2.53 K 58 62.5 2.37 K 1.15 K 1.66 K 1.87 K 2.21 K 1.93 K 2.39 K 1.28 K 1.16 K 1.17 K 964