Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 362.7 | ||||||||||
CAPEX | (39.3) | ||||||||||
Maintenance CAPEX | (27.5) | ||||||||||
Cash Flow For Owners | 335.2 | 383.1 | 437.8 | 500.3 | 571.8 | 653.5 | 746.8 | 853.5 | 975.4 | 1 114.7 | 23 897.0 |