Consumer Cyclical - Department Stores - NYSE - US
$ 22.87
-0.652 %
$ 3.76 B
Market Cap
13.22
P/E
INCOME STATEMENT
14.7 B
REVENUE
281 M
OPERATING INCOME
134 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Nordstrom, Inc.
| Revenue | 14.7 B |
| Cost Of Revenue | 9.3 B |
| Gross Profit | 5.39 B |
| Operating Expenses | 5.11 B |
| Operating Income | 281 M |
| Other Expenses | 147 M |
| Net Income | 134 M |
Income Statement
Millions
| Feb-2024 | Jan-2023 | Jan-2022 | Jan-2021 | Feb-2020 | Feb-2019 | Feb-2018 | Jan-2017 | Jan-2016 | Jan-2015 | Feb-2014 | Feb-2013 | Jan-2012 | Jan-2011 | Jan-2010 | Jan-2009 | Feb-2008 | Feb-2007 | Jan-2006 | Jan-2005 | Jan-2004 | Jan-2003 | Jan-2002 | Jan-2001 | Jan-2000 | Jan-1999 | Jan-1998 | Jan-1997 | Jan-1996 | Jan-1995 | Jan-1994 | Jan-1993 | Jan-1992 | Jan-1991 | Jan-1990 | Jan-1989 | Jan-1988 | Jan-1987 | Jan-1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 14 693.0 | 15 530.0 | 14 789.0 | 10 715.0 | 15 524.0 | 15 860.0 | 15 478.0 | 14 757.0 | 14 437.0 | 13 506.0 | 12 540.0 | 12 148.0 | 10 877.0 | 9 700.0 | 8 627.0 | 8 573.0 | 8 828.0 | 8 560.7 | 7 722.9 | 7 131.4 | 6 491.7 | 5 975.1 | 5 634.1 | 5 528.5 | 5 124.2 | 5 027.9 | 4 851.6 | 4 453.1 | 4 113.5 | 3 894.5 | 3 589.9 | 3 422.0 | 3 179.8 | 2 893.9 | 2 671.1 | 2 327.9 | 1 920.2 | 1 629.9 | 1 301.9 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 9 303.0 | 10 019.0 | 9 344.0 | 7 600.0 | 9 932.0 | 10 155.0 | 9 890.0 | 9 440.0 | 9 168.0 | 8 406.0 | 7 737.0 | 7 432.0 | 6 592.0 | 5 897.0 | 5 328.0 | 5 417.0 | 5 526.0 | 5 353.9 | 4 888.0 | 4 559.4 | 4 214.0 | 3 971.4 | 3 765.9 | 3 457.6 | 3 172.5 | 3 167.8 | 3 136.0 | 2 925.9 | 2 672.0 | 2 488.8 | 2 365.8 | 2 236.3 | 2 073.4 | 1 914.6 | 1 758.5 | 1 503.5 | 1 250.8 | 1 048.9 | 856.4 |
| Gross Profit | 5 390.0 | 5 511.0 | 5 445.0 | 3 115.0 | 5 592.0 | 5 705.0 | 5 588.0 | 5 317.0 | 5 269.0 | 5 100.0 | 4 803.0 | 4 716.0 | 4 285.0 | 3 803.0 | 3 299.0 | 3 156.0 | 3 302.0 | 3 206.7 | 2 834.8 | 2 572.0 | 2 277.7 | 2 003.7 | 1 868.3 | 2 071.0 | 1 951.7 | 1 860.1 | 1 715.6 | 1 527.2 | 1 441.5 | 1 405.7 | 1 224.1 | 1 185.7 | 1 106.4 | 979.3 | 912.6 | 824.4 | 669.4 | 581.0 | 445.5 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 5 109.0 | 5 046.0 | 4 953.0 | 4 162.0 | 4 808.0 | 4 868.0 | 4 662.0 | 4 315.0 | 4 168.0 | 3 777.0 | 3 453.0 | 3 371.0 | 3 036.0 | 2 685.0 | 2 465.0 | 2 377.0 | 2 360.0 | 2 296.9 | 2 100.7 | 2 020.2 | 1 943.7 | 1 814.0 | 1 722.6 | 1 939.0 | 1 678.3 | 1 582.5 | 1 482.6 | 1 373.7 | 1 255.1 | 1 134.1 | 1 044.1 | 1 004.9 | 927.5 | 833.4 | 740.1 | 643.6 | 527.6 | 455.4 | 364.2 |
| Selling, General and Administrative Expenses | 4 855.0 | 5 046.0 | 4 953.0 | 4 162.0 | 4 808.0 | 4 868.0 | 4 662.0 | 4 315.0 | 4 168.0 | 3 777.0 | 3 453.0 | 3 371.0 | 3 036.0 | 2 685.0 | 2 465.0 | 2 386.0 | 2 360.0 | 2 296.9 | 2 100.7 | 2 020.2 | 1 943.7 | 1 814.0 | 1 722.6 | 1 747.0 | 1 491.0 | 1 405.3 | 1 322.9 | 1 217.6 | 1 120.8 | 1 023.3 | 940.6 | 902.1 | 831.5 | 747.8 | 669.2 | 583.0 | 477.5 | 408.7 | 326.8 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 281.0 | 465.0 | 492.0 | (1 047.0) | 784.0 | 837.0 | 926.0 | 1 002.0 | 1 101.0 | 1 323.0 | 1 350.0 | 1 345.0 | 1 249.0 | 1 118.0 | 834.0 | 779.0 | 942.0 | 909.9 | 734.2 | 551.8 | 334.0 | 189.7 | 145.6 | 132.0 | 273.4 | 277.6 | 233.0 | 153.5 | 186.4 | 271.6 | 180.0 | 180.8 | 178.9 | 145.9 | 172.5 | 180.8 | 141.8 | 125.6 | 81.3 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 137.0 | 128.0 | 246.0 | 181.0 | 102.0 | 104.0 | 136.0 | 121.0 | 125.0 | 138.0 | 161.0 | 160.0 | 130.0 | 133.0 | 138.0 | 145.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (134.0) | (128.0) | (246.0) | (269.0) | (102.0) | (104.0) | (136.0) | (318.0) | (125.0) | (138.0) | (161.0) | (160.0) | (130.0) | (127.0) | (138.0) | (131.0) | 231.0 | 195.8 | 151.1 | 95.5 | 64.1 | 5.9 | 58.9 | 35.0 | 58.7 | 60.1 | 74.2 | 90.0 | 85.9 | 64.0 | 50.9 | 41.3 | 38.3 | 32.4 | 6.9 | 17.6 | 20.9 | 14.6 | 6.1 |
| Pre-Tax Income | 147.0 | 337.0 | 246.0 | (1 228.0) | 682.0 | 733.0 | 790.0 | 684.0 | 976.0 | 1 185.0 | 1 189.0 | 1 185.0 | 1 119.0 | 991.0 | 696.0 | 648.0 | 1 173.0 | 1 105.7 | 885.2 | 647.3 | 398.1 | 195.6 | 204.5 | 167.0 | 332.1 | 337.7 | 307.2 | 243.5 | 272.3 | 335.6 | 230.9 | 222.1 | 217.2 | 178.3 | 179.4 | 198.4 | 162.7 | 140.2 | 87.4 |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 13.0 | 92.0 | 68.0 | (538.0) | 186.0 | 169.0 | 353.0 | 330.0 | 376.0 | 465.0 | 455.0 | 450.0 | 436.0 | 378.0 | 255.0 | 247.0 | 458.0 | 427.7 | 333.9 | 253.8 | 155.3 | 92.0 | 79.8 | 65.1 | 129.5 | 131.0 | 121.0 | 96.0 | 107.2 | 132.6 | 90.5 | 85.5 | 81.4 | 62.5 | 64.5 | 75.1 | 70.0 | 67.3 | 37.3 |
| Net Income | 134.0 | 245.0 | 178.0 | (690.0) | 496.0 | 564.0 | 437.0 | 354.0 | 600.0 | 720.0 | 734.0 | 735.0 | 683.0 | 613.0 | 441.0 | 401.0 | 715.0 | 678.0 | 551.3 | 393.4 | 242.8 | 90.2 | 124.7 | 101.9 | 202.6 | 206.7 | 186.2 | 147.5 | 165.1 | 203.0 | 140.4 | 136.6 | 135.8 | 115.8 | 114.9 | 123.3 | 92.7 | 72.9 | 50.1 |
| EPS | 0.83 | 1.53 | 1.12 | 4.39 | 3.2 | 3.37 | 2.62 | 2.05 | 3.22 | 3.79 | 3.77 | 3.62 | 3.2 | 2.8 | 2.03 | 1.85 | 2.92 | 2.6 | 2.03 | 1.41 | 0.89 | 0.33 | 0.46 | 0.39 | 0.74 | 0.71 | 0.6 | 0.46 | 0.51 | 0.62 | 0.43 | 0.42 | 0.42 | 0.36 | 0.36 | 0.38 | 0.28 | 0.23 | 0.17 |