Technology - Communication Equipment - NYSE - US
$ 36.51
-4.95 %
$ 12.1 B
Market Cap
48.04
P/E
INCOME STATEMENT
5.56 B
REVENUE
470 M
OPERATING INCOME
310 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Juniper Networks, Inc.
| Revenue | 5.56 B |
| Cost Of Revenue | 2.36 B |
| Gross Profit | 3.2 B |
| Operating Expenses | 2.63 B |
| Operating Income | 470 M |
| Other Expenses | 160 M |
| Net Income | 310 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||
| Revenue | 5 564.5 | 5 301.2 | 4 735.4 | 4 445.1 | 4 445.4 | 4 647.5 | 5 027.2 | 4 990.1 | 4 857.8 | 4 627.1 | 4 669.1 | 4 365.4 | 4 448.7 | 4 093.3 | 3 315.9 | 3 572.4 | 2 836.1 | 2 303.6 | 2 064.0 | 1 336.0 | 701.4 | 546.5 | 887.0 | 673.5 | 102.6 | 3.8 |
| GROSS PROFIT | ||||||||||||||||||||||||||
| Cost Of Revenue | 2 362.6 | 2 342.9 | 1 995.3 | 1 871.4 | 1 828.6 | 1 906.3 | 1 955.1 | 1 874.8 | 1 779.2 | 1 768.9 | 1 727.7 | 1 656.6 | 1 580.1 | 1 351.5 | 1 157.8 | 1 166.0 | 927.6 | 754.3 | 652.9 | 410.6 | 257.3 | 230.1 | 372.8 | 237.6 | 45.3 | 1.9 |
| Gross Profit | 3 201.9 | 2 958.3 | 2 740.1 | 2 573.7 | 2 616.8 | 2 741.2 | 3 072.1 | 3 115.3 | 3 078.6 | 2 858.2 | 2 941.4 | 2 708.8 | 2 868.6 | 2 741.7 | 2 158.1 | 2 406.4 | 1 908.5 | 1 549.3 | 1 411.1 | 925.4 | 444.0 | 316.4 | 514.3 | 435.9 | 57.3 | 1.9 |
| OPERATING INCOME | ||||||||||||||||||||||||||
| Operating Expenses | 2 633.8 | 2 419.0 | 2 309.7 | 2 152.6 | 2 139.3 | 2 161.7 | 2 158.4 | 2 211.5 | 2 167.2 | 2 260.9 | 2 336.4 | 2 351.9 | 2 212.3 | 1 957.0 | 1 658.6 | 1 711.4 | 1 500.7 | 2 510.6 | 954.9 | 699.8 | 373.0 | 337.3 | 473.4 | 231.9 | 71.9 | 34.2 |
| Selling, General and Administrative Expenses | 1 489.4 | 1 382.9 | 1 302.5 | 1 194.2 | 1 183.6 | 1 158.5 | 1 177.7 | 1 197.8 | 1 172.7 | 1 254.7 | 1 293.2 | 1 245.6 | 1 180.2 | 1 034.9 | 893.5 | 927.8 | 783.2 | 655.1 | 514.4 | 355.6 | 174.2 | 161.1 | 190.3 | 110.2 | 26.2 | 6.4 |
| Research and Development Expenses | 1 144.4 | 1 036.1 | 1 007.2 | 958.4 | 955.7 | 1 003.2 | 980.7 | 1 013.7 | 994.5 | 1 006.2 | 1 043.2 | 1 101.6 | 1 026.8 | 917.9 | 741.7 | 731.2 | 623.0 | 480.2 | 355.4 | 238.4 | 176.1 | 161.9 | 159.7 | 87.8 | 41.5 | 24.0 |
| Operating Income | 470.1 | 519.1 | 533.9 | 544.1 | 442.2 | 572.2 | 848.1 | 900.5 | 912.0 | (419.7) | 565.9 | 308.1 | 618.5 | 767.6 | 480.0 | 695.0 | 407.1 | (997.8) | 445.7 | 203.2 | 57.0 | (127.0) | 40.9 | 194.1 | (14.6) | (32.3) |
| PRE-TAX INCOME | ||||||||||||||||||||||||||
| Interest Income Expense | 80.0 | 58.6 | 50.8 | 77.0 | 88.7 | 103.2 | 101.2 | 97.7 | 83.3 | 66.9 | 58.4 | 52.9 | 49.5 | 8.7 | 0 | 0 | 0 | 0 | (3 925.0) | (5.4) | (39.1) | (55.6) | 0 | 0 | 0 | (31.0) |
| Total Other Income | (121.1) | 12.4 | (77.4) | (87.9) | (27.8) | (39.5) | (36.3) | (62.3) | (59.8) | 333.4 | (40.4) | (16.6) | (86.3) | (4.5) | (26.9) | 19.9 | 108.1 | 100.7 | 36.0 | 15.8 | 2.0 | 11.9 | (24.3) | (7.5) | 8.1 | 2.0 |
| Pre-Tax Income | 349.0 | 536.3 | 310.1 | 265.2 | 414.4 | 532.7 | 811.8 | 838.2 | 852.2 | (86.3) | 525.5 | 291.5 | 571.7 | 778.2 | 481.4 | 728.9 | 510.6 | (897.0) | 502.2 | 219.0 | 59.0 | (115.2) | 16.5 | 230.4 | (6.6) | (31.0) |
| NET INCOME | ||||||||||||||||||||||||||
| Tax Provision | 29.2 | 60.5 | 57.4 | 7.4 | 69.4 | (34.2) | 505.6 | 237.0 | 218.5 | 248.0 | 85.7 | 105.0 | 146.7 | 158.8 | 258.1 | 217.1 | 149.8 | 104.4 | 148.2 | 83.3 | 19.8 | 4.5 | 30.0 | 82.5 | 2.4 | 31.0 |
| Net Income | 310.2 | 471.0 | 252.7 | 257.8 | 345.0 | 566.9 | 306.2 | 601.2 | 633.7 | (334.3) | 439.8 | 186.5 | 425.1 | 618.4 | 225.1 | 511.7 | 360.8 | (1 001.4) | 354.0 | 135.7 | 39.2 | (119.7) | (13.4) | 147.9 | (9.0) | (31.0) |
| EPS | 0.97 | 1.46 | 0.78 | 0.78 | 1.01 | 1.62 | 0.81 | 1.55 | 1.62 | 0.73 | 0.88 | 0.36 | 0.8 | 1.18 | 0.22 | 0.96 | 0.67 | 1.76 | 0.63 | 0.26 | 0.08 | 0.34 | 0.042 | 0.49 | 0.0079 | 0.13 |