Healthcare - Drug Manufacturers - General - NYSE - US
$ 154.0
1.4 %
$ 371 B
Market Cap
25.5
P/E
INCOME STATEMENT
85.2 B
REVENUE
23.4 B
OPERATING INCOME
13.3 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Johnson & Johnson
| Revenue | 85.2 B |
| Cost Of Revenue | 26.6 B |
| Gross Profit | 58.6 B |
| Operating Expenses | 58.6 B |
| Operating Income | 23.4 B |
| Other Expenses | 10.1 B |
| Net Income | 13.3 B |
Income Statement
Millions
| Dec-2023 | Jan-2023 | Jan-2022 | Jan-2021 | Dec-2019 | Dec-2018 | Dec-2017 | Jan-2017 | Jan-2016 | Dec-2014 | Dec-2013 | Dec-2012 | Jan-2012 | Jan-2011 | Jan-2010 | Dec-2008 | Dec-2007 | Dec-2006 | Jan-2006 | Jan-2005 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Jan-2000 | Jan-1999 | Dec-1997 | Dec-1996 | Dec-1995 | Jan-1995 | Jan-1994 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 85 159.0 | 79 990.0 | 78 740.0 | 82 584.0 | 82 059.0 | 81 581.0 | 76 450.0 | 71 890.0 | 70 074.0 | 74 331.0 | 71 312.0 | 67 224.0 | 65 030.0 | 61 587.0 | 61 897.0 | 63 747.0 | 61 095.0 | 53 324.0 | 50 514.0 | 47 348.0 | 41 862.0 | 36 298.0 | 33 004.0 | 29 139.0 | 27 471.0 | 23 657.0 | 22 629.0 | 21 620.0 | 18 842.0 | 15 734.0 | 14 138.0 | 13 753.0 | 12 447.0 | 11 232.0 | 9 757.0 | 9 000.0 | 8 012.0 | 7 002.9 | 6 421.3 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 26 553.0 | 24 596.0 | 23 402.0 | 28 427.0 | 27 556.0 | 27 091.0 | 25 354.0 | 21 685.0 | 21 536.0 | 22 746.0 | 22 342.0 | 21 658.0 | 20 360.0 | 18 792.0 | 18 447.0 | 18 511.0 | 17 751.0 | 15 057.0 | 13 954.0 | 13 422.0 | 12 176.0 | 10 447.0 | 9 536.0 | 7 346.0 | 6 998.0 | 6 190.0 | 6 085.0 | 6 009.0 | 5 378.0 | 4 575.0 | 4 174.0 | 4 118.0 | 3 711.0 | 3 463.0 | 3 066.0 | 2 901.0 | 2 602.0 | 2 354.9 | 2 343.7 |
| Gross Profit | 58 606.0 | 55 394.0 | 55 338.0 | 54 157.0 | 54 503.0 | 54 490.0 | 51 096.0 | 50 205.0 | 48 538.0 | 51 585.0 | 48 970.0 | 45 566.0 | 44 670.0 | 42 795.0 | 43 450.0 | 45 236.0 | 43 344.0 | 38 267.0 | 36 560.0 | 33 926.0 | 29 686.0 | 25 851.0 | 23 468.0 | 21 793.0 | 20 473.0 | 17 467.0 | 16 544.0 | 15 611.0 | 13 464.0 | 11 159.0 | 9 964.0 | 9 635.0 | 8 736.0 | 7 769.0 | 6 691.0 | 6 099.0 | 5 410.0 | 4 648.0 | 4 077.6 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 58 606.0 | 33 181.0 | 34 395.0 | 34 424.0 | 33 533.0 | 33 315.0 | 31 974.0 | 29 040.0 | 30 249.0 | 30 448.0 | 30 013.0 | 28 534.0 | 28 517.0 | 26 268.0 | 26 968.0 | 29 248.0 | 28 131.0 | 24 558.0 | 23 189.0 | 21 063.0 | 18 815.0 | 16 173.0 | 15 583.0 | 15 316.0 | 14 547.0 | 12 422.0 | 11 922.0 | 11 308.0 | 9 953.0 | 8 352.0 | 7 570.0 | 7 358.0 | 6 572.0 | 5 777.0 | 5 030.0 | 4 695.0 | 4 201.0 | 3 664.4 | 3 237.6 |
| Selling, General and Administrative Expenses | 20 112.0 | 19 046.0 | 20 118.0 | 22 084.0 | 22 178.0 | 22 540.0 | 21 420.0 | 19 945.0 | 21 203.0 | 21 954.0 | 21 830.0 | 20 869.0 | 20 969.0 | 19 424.0 | 19 801.0 | 21 490.0 | 20 451.0 | 17 433.0 | 16 877.0 | 15 860.0 | 14 131.0 | 12 216.0 | 11 992.0 | 10 875.0 | 10 503.0 | 8 907.0 | 8 715.0 | 10 299.0 | 9 096.0 | 6 350.0 | 6 953.0 | 6 798.0 | 6 079.0 | 5 303.0 | 4 616.0 | 4 304.0 | 3 845.0 | 3 389.2 | 2 987.1 |
| Research and Development Expenses | 15 085.0 | 14 135.0 | 14 277.0 | 12 340.0 | 11 355.0 | 10 775.0 | 10 554.0 | 9 095.0 | 9 046.0 | 8 494.0 | 8 183.0 | 7 665.0 | 7 548.0 | 6 844.0 | 7 167.0 | 7 758.0 | 7 680.0 | 7 125.0 | 6 312.0 | 5 203.0 | 4 684.0 | 3 957.0 | 3 591.0 | 2 926.0 | 2 600.0 | 2 269.0 | 2 140.0 | 0 | 0 | 1 278.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 23 409.0 | 23 193.0 | 20 470.0 | 16 945.0 | 15 117.0 | 15 623.0 | 14 197.0 | 17 931.0 | 15 276.0 | 17 420.0 | 15 433.0 | 14 529.0 | 16 307.0 | 13 588.0 | 14 255.0 | 14 916.0 | 17 299.0 | 13 597.0 | 13 519.0 | 12 896.0 | 11 404.0 | 10 161.0 | 8 175.0 | 6 565.0 | 6 148.0 | 5 711.0 | 4 548.0 | 4 448.0 | 3 562.0 | 2 851.0 | 2 314.0 | 2 223.0 | 2 161.0 | 2 160.0 | 1 667.0 | 1 308.0 | 1 109.0 | 1 510.8 | 734.9 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 772.0 | 276.0 | 183.0 | 201.0 | 318.0 | 1 005.0 | 934.0 | 726.0 | 552.0 | 533.0 | 482.0 | 532.0 | 571.0 | 348.0 | 451.0 | 435.0 | 296.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (8 347.0) | (2 854.0) | (1 765.0) | (3 236.0) | 2 211.0 | 2 376.0 | (1 224.0) | (1 088.0) | 907.0 | (574.0) | 38.0 | (3 257.0) | (3 792.0) | 420.0 | (908.0) | 760.0 | (1 930.0) | 990.0 | 137.0 | 482.0 | (563.0) | (387.0) | (277.0) | 303.0 | (108.0) | (846.0) | (46.0) | (270.0) | (194.0) | (126.0) | (62.0) | (70.0) | (126.0) | (369.0) | (147.0) | (8.0) | (16.0) | (592.8) | 164.3 |
| Pre-Tax Income | 15 062.0 | 19 359.0 | 19 178.0 | 16 497.0 | 17 328.0 | 17 999.0 | 17 673.0 | 19 803.0 | 19 196.0 | 20 563.0 | 15 471.0 | 13 775.0 | 12 361.0 | 16 947.0 | 15 755.0 | 16 929.0 | 13 283.0 | 14 587.0 | 13 656.0 | 12 838.0 | 10 308.0 | 9 291.0 | 7 898.0 | 6 622.0 | 5 753.0 | 4 269.0 | 4 576.0 | 4 033.0 | 3 317.0 | 2 681.0 | 2 332.0 | 2 207.0 | 2 038.0 | 1 623.0 | 1 514.0 | 1 396.0 | 1 193.0 | 390.8 | 899.2 |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 1 736.0 | 2 989.0 | 1 377.0 | 1 783.0 | 2 209.0 | 2 702.0 | 16 373.0 | 3 263.0 | 3 787.0 | 4 240.0 | 1 640.0 | 3 261.0 | 2 689.0 | 3 613.0 | 3 489.0 | 3 980.0 | 2 707.0 | 3 534.0 | 3 245.0 | 4 329.0 | 3 111.0 | 2 694.0 | 2 230.0 | 1 822.0 | 1 586.0 | 1 210.0 | 1 273.0 | 1 146.0 | 914.0 | 675.0 | 545.0 | 582.0 | 577.0 | 480.0 | 432.0 | 422.0 | 360.0 | 61.3 | 285.5 |
| Net Income | 35 153.0 | 17 941.0 | 20 878.0 | 14 714.0 | 15 119.0 | 15 297.0 | 1 300.0 | 16 540.0 | 15 409.0 | 16 323.0 | 13 831.0 | 10 853.0 | 9 672.0 | 13 334.0 | 12 266.0 | 12 949.0 | 10 576.0 | 11 053.0 | 10 411.0 | 8 509.0 | 7 197.0 | 6 597.0 | 5 668.0 | 4 800.0 | 4 167.0 | 3 059.0 | 3 303.0 | 2 887.0 | 2 403.0 | 2 006.0 | 1 787.0 | 1 030.0 | 1 461.0 | 1 143.0 | 1 082.0 | 974.0 | 833.0 | 329.5 | 613.7 |
| EPS | 13.9 | 6.86 | 7.93 | 5.59 | 5.74 | 5.75 | 0.48 | 6.08 | 5.57 | 5.86 | 4.9 | 3.91 | 3.54 | 4.86 | 4.45 | 4.67 | 3.67 | 3.76 | 3.38 | 2.75 | 2.42 | 2.2 | 1.87 | 1.65 | 1.43 | 1.08 | 1.24 | 1.09 | 0.93 | 0.78 | 0.69 | 0.17 | 0.55 | 0.43 | 0.41 | 0.36 | 0.31 | 0.12 | 0.21 |