image
Healthcare - Drug Manufacturers - General - NYSE - US
$ 165.02
0.788 %
$ 397 B
Market Cap
28.5
P/E
INCOME STATEMENT
61.4 B REVENUE
-27.96%
14.1 B OPERATING INCOME
-39.91%
14.1 B NET INCOME
5.55%
EFFICIENCY
Earnings Waterfall Johnson & Johnson
image
Revenue 61.4 B
Cost Of Revenue 27.5 B
Gross Profit 33.9 B
Operating Expenses 61.4 B
Operating Income 14.1 B
Other Expenses 0
Net Income 14.1 B

Income Statement

Millions
Dec-2024 Dec-2023 Jan-2023 Jan-2022 Jan-2021 Dec-2019 Dec-2018 Dec-2017 Jan-2017 Jan-2016 Dec-2014 Dec-2013 Dec-2012 Jan-2012 Jan-2011 Jan-2010 Dec-2008 Dec-2007 Dec-2006 Jan-2006 Jan-2005 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Jan-2000 Jan-1999 Dec-1997 Dec-1996 Dec-1995 Jan-1995 Jan-1994 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
REVENUE
Revenue 61 350.0 85 159.0 79 990.0 78 740.0 82 584.0 82 059.0 81 581.0 76 450.0 71 890.0 70 074.0 74 331.0 71 312.0 67 224.0 65 030.0 61 587.0 61 897.0 63 747.0 61 095.0 53 324.0 50 514.0 47 348.0 41 862.0 36 298.0 33 004.0 29 139.0 27 471.0 23 657.0 22 629.0 21 620.0 18 842.0 15 734.0 14 138.0 13 753.0 12 447.0 11 232.0 9 757.0 9 000.0 8 012.0 7 002.9 6 421.3
GROSS PROFIT
Cost Of Revenue 27 471.0 26 553.0 24 596.0 23 402.0 28 427.0 27 556.0 27 091.0 25 354.0 21 685.0 21 536.0 22 746.0 22 342.0 21 658.0 20 360.0 18 792.0 18 447.0 18 511.0 17 751.0 15 057.0 13 954.0 13 422.0 12 176.0 10 447.0 9 536.0 7 346.0 6 998.0 6 190.0 6 085.0 6 009.0 5 378.0 4 575.0 4 174.0 4 118.0 3 711.0 3 463.0 3 066.0 2 901.0 2 602.0 2 354.9 2 343.7
Gross Profit 33 879.0 58 606.0 55 394.0 55 338.0 54 157.0 54 503.0 54 490.0 51 096.0 50 205.0 48 538.0 51 585.0 48 970.0 45 566.0 44 670.0 42 795.0 43 450.0 45 236.0 43 344.0 38 267.0 36 560.0 33 926.0 29 686.0 25 851.0 23 468.0 21 793.0 20 473.0 17 467.0 16 544.0 15 611.0 13 464.0 11 159.0 9 964.0 9 635.0 8 736.0 7 769.0 6 691.0 6 099.0 5 410.0 4 648.0 4 077.6
OPERATING INCOME
Operating Expenses 61 350.0 35 564.0 33 181.0 34 395.0 34 424.0 33 533.0 33 315.0 31 974.0 29 040.0 30 249.0 30 448.0 30 013.0 28 534.0 28 517.0 26 268.0 26 968.0 29 248.0 28 131.0 24 558.0 23 189.0 21 063.0 18 815.0 16 173.0 15 583.0 15 316.0 14 547.0 12 422.0 11 922.0 11 308.0 9 953.0 8 352.0 7 570.0 7 358.0 6 572.0 5 777.0 5 030.0 4 695.0 4 201.0 3 664.4 3 237.6
Selling, General and Administrative Expenses 21 969.0 20 112.0 19 046.0 20 118.0 22 084.0 22 178.0 22 540.0 21 420.0 19 945.0 21 203.0 21 954.0 21 830.0 20 869.0 20 969.0 19 424.0 19 801.0 21 490.0 20 451.0 17 433.0 16 877.0 15 860.0 14 131.0 12 216.0 11 992.0 10 875.0 10 503.0 8 907.0 8 715.0 10 299.0 9 096.0 6 350.0 6 953.0 6 798.0 6 079.0 5 303.0 4 616.0 4 304.0 3 845.0 3 389.2 2 987.1
Research and Development Expenses 17 232.0 15 048.0 14 135.0 14 277.0 12 340.0 11 355.0 10 775.0 10 554.0 9 095.0 9 046.0 8 494.0 8 183.0 7 665.0 7 548.0 6 844.0 7 167.0 7 758.0 7 680.0 7 125.0 6 312.0 5 203.0 4 684.0 3 957.0 3 591.0 2 926.0 2 600.0 2 269.0 2 140.0 0 0 1 278.0 0 0 0 0 0 0 0 0 0
Operating Income 14 066.0 23 409.0 23 193.0 20 470.0 16 945.0 15 117.0 15 623.0 14 197.0 17 931.0 15 276.0 17 420.0 15 433.0 14 529.0 16 307.0 13 588.0 14 255.0 14 916.0 17 299.0 13 597.0 13 519.0 12 896.0 11 404.0 10 161.0 8 175.0 6 565.0 6 148.0 5 711.0 4 548.0 4 448.0 3 562.0 2 851.0 2 314.0 2 223.0 2 161.0 2 160.0 1 667.0 1 308.0 1 109.0 1 510.8 734.9
PRE-TAX INCOME
Interest Income Expense 755.0 772.0 276.0 183.0 201.0 318.0 1 005.0 934.0 726.0 552.0 533.0 482.0 532.0 571.0 348.0 451.0 435.0 296.0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 2 621.0 (8 347.0) (2 854.0) (1 765.0) (3 236.0) 2 211.0 2 376.0 (1 224.0) (1 088.0) 907.0 (574.0) 38.0 (3 257.0) (3 792.0) 420.0 (908.0) 760.0 (1 930.0) 990.0 137.0 482.0 (563.0) (387.0) (277.0) 303.0 (108.0) (846.0) (46.0) (270.0) (194.0) (126.0) (62.0) (70.0) (126.0) (369.0) (147.0) (8.0) (16.0) (592.8) 164.3
Pre-Tax Income 16 687.0 15 062.0 19 359.0 19 178.0 16 497.0 17 328.0 17 999.0 17 673.0 19 803.0 19 196.0 20 563.0 15 471.0 13 775.0 12 361.0 16 947.0 15 755.0 16 929.0 13 283.0 14 587.0 13 656.0 12 838.0 10 308.0 9 291.0 7 898.0 6 622.0 5 753.0 4 269.0 4 576.0 4 033.0 3 317.0 2 681.0 2 332.0 2 207.0 2 038.0 1 623.0 1 514.0 1 396.0 1 193.0 390.8 899.2
NET INCOME
Tax Provision 2 621.0 1 736.0 2 989.0 1 377.0 1 783.0 2 209.0 2 702.0 16 373.0 3 263.0 3 787.0 4 240.0 1 640.0 3 261.0 2 689.0 3 613.0 3 489.0 3 980.0 2 707.0 3 534.0 3 245.0 4 329.0 3 111.0 2 694.0 2 230.0 1 822.0 1 586.0 1 210.0 1 273.0 1 146.0 914.0 675.0 545.0 582.0 577.0 480.0 432.0 422.0 360.0 61.3 285.5
Net Income 14 066.0 35 153.0 17 941.0 20 878.0 14 714.0 15 119.0 15 297.0 1 300.0 16 540.0 15 409.0 16 323.0 13 831.0 10 853.0 9 672.0 13 334.0 12 266.0 12 949.0 10 576.0 11 053.0 10 411.0 8 509.0 7 197.0 6 597.0 5 668.0 4 800.0 4 167.0 3 059.0 3 303.0 2 887.0 2 403.0 2 006.0 1 787.0 1 030.0 1 461.0 1 143.0 1 082.0 974.0 833.0 329.5 613.7
EPS 5.84 13.9 6.86 7.93 5.59 5.74 5.75 0.48 6.08 5.57 5.86 4.9 3.91 3.54 4.86 4.45 4.67 3.67 3.76 3.38 2.75 2.42 2.2 1.87 1.65 1.43 1.08 1.24 1.09 0.93 0.78 0.69 0.17 0.55 0.43 0.41 0.36 0.31 0.12 0.21