Financial Services -
Asset Management - NYSE - GB
$ 41.845
-0.841 %
$ 6.59 B
Market Cap
16.35
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Janus Henderson Group plc
| Revenue | 2.47 B |
| Cost Of Revenue | 716 M |
| Gross Profit | 1.76 B |
| Operating Expenses | 1.11 B |
| Operating Income | 646 M |
| Other Expenses | 247 M |
| Net Income | 399 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||
| Revenue | 2 473.2 | 2 101.8 | 2 203.6 | 2 767.0 | 2 298.6 | 2 192.4 | 2 306.4 | 1 743.7 | 910.5 | 1 120.0 | 1 013.6 | 953.4 | 1 053.5 | 1 065.2 | 754.3 | 592.3 | 498.9 | 904.1 | 779.8 | 530.0 | 425.2 |
| GROSS PROFIT | |||||||||||||||||||||
| Cost Of Revenue | 716.1 | 640.7 | 611.5 | 693.3 | 618.6 | 602.5 | 613.0 | 543.3 | 517.5 | 632.9 | 569.4 | 551.1 | 644.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 1 757.1 | 1 461.1 | 1 592.1 | 2 073.7 | 1 680.0 | 1 589.9 | 1 693.4 | 1 200.4 | 393.1 | 487.1 | 444.2 | 402.4 | 408.7 | 1 065.2 | 754.3 | 592.3 | 498.9 | 904.1 | 779.8 | 530.0 | 425.2 |
| OPERATING INCOME | |||||||||||||||||||||
| Operating Expenses | 1 111.4 | 977.4 | 1 066.5 | 1 128.4 | 1 008.5 | 1 049.0 | 1 043.6 | 758.1 | 225.9 | 255.9 | 248.6 | 229.9 | 257.6 | 934.0 | 613.2 | 498.5 | 487.9 | 628.9 | 603.4 | 427.8 | 417.9 |
| Selling, General and Administrative Expenses | 821.7 | 787.1 | 1 034.8 | 1 087.7 | 959.3 | 968.4 | 926.9 | 661.5 | 64.2 | 72.0 | 70.4 | 62.7 | 85.8 | 14.0 | 12.8 | 14.4 | 5.4 | 17.3 | 16.8 | 18.4 | 364.8 |
| Research and Development Expenses | 0 | 0 | 0.18 | 0.295 | 0.103 | 0.262 | 0.292 | 0.244 | 0.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 645.7 | 483.7 | 489.8 | 823.4 | 717.2 | 540.9 | 649.8 | 442.3 | 167.2 | 231.3 | 195.6 | 172.5 | 151.1 | 20.2 | 118.1 | 25.1 | (24.9) | 291.9 | 161.0 | 98.8 | 7.3 |
| PRE-TAX INCOME | |||||||||||||||||||||
| Interest Income Expense | (18.0) | 12.7 | 12.6 | 12.8 | 12.9 | 15.1 | 15.7 | 11.9 | 3.3 | 16.7 | 17.6 | 18.6 | 22.0 | -- | 0 | 0 | 0 | -- | 0 | -- | 0 |
| Total Other Income | (33.8) | 43.3 | (114.4) | (3.2) | 113.8 | 42.6 | 12.0 | 5.1 | (20.2) | 20.2 | 15.7 | 4.5 | (28.9) | (117.2) | (30.5) | (90.7) | 0 | 0 | (15.3) | 0 | 0 |
| Pre-Tax Income | 611.9 | 527.0 | 375.4 | 820.2 | 242.1 | 583.5 | 661.8 | 447.4 | 171.7 | 248.7 | 211.1 | 176.9 | 155.5 | 20.2 | 118.1 | 25.1 | (24.9) | 291.9 | 145.8 | 98.8 | 7.3 |
| NET INCOME | |||||||||||||||||||||
| Tax Provision | (166.3) | 100.3 | 100.9 | 205.7 | 59.5 | 137.8 | 162.2 | (211.0) | 36.5 | 9.9 | 13.5 | 0.2 | (6.0) | (32.4) | (1.4) | 1.6 | 5.6 | 29.7 | 21.7 | 19.8 | 8.1 |
| Net Income | 399.0 | 392.0 | 274.5 | 620.0 | 130.3 | 427.6 | 523.8 | 655.5 | 135.2 | 238.8 | 402.3 | 206.3 | 161.1 | 52.8 | 120.2 | 22.3 | (30.6) | 262.0 | 119.7 | 88.1 | (422.2) |
| EPS | 2.57 | 2.37 | 1.7 | 3.59 | 0.87 | 2.21 | 2.69 | 3.97 | 1.69 | 2.93 | 3.7 | 1.95 | 1.66 | 0.56 | 1.53 | 0.29 | 0.46 | 3.25 | 0.74 | 0.6 | 1.6 |