Technology - Hardware, Equipment & Parts - NYSE - US
$ 128.26
-0.543 %
$ 14.5 B
Market Cap
11.72
P/E
INCOME STATEMENT
28.9 B
REVENUE
2.01 B
OPERATING INCOME
1.39 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Jabil Inc.
| Revenue | 28.9 B |
| Cost Of Revenue | 26.2 B |
| Gross Profit | 2.68 B |
| Operating Expenses | 663 M |
| Operating Income | 2.01 B |
| Other Expenses | 625 M |
| Net Income | 1.39 B |
Income Statement
Millions
| Aug-2024 | Aug-2023 | Aug-2022 | Aug-2021 | Aug-2020 | Aug-2019 | Aug-2018 | Aug-2017 | Aug-2016 | Aug-2015 | Aug-2014 | Aug-2013 | Aug-2012 | Aug-2011 | Aug-2010 | Aug-2009 | Aug-2008 | Aug-2007 | Aug-2006 | Aug-2005 | Aug-2004 | Aug-2003 | Aug-2002 | Aug-2001 | Aug-2000 | Aug-1999 | Aug-1998 | Aug-1997 | Aug-1996 | Aug-1995 | Aug-1994 | Aug-1993 | Aug-1992 | Aug-1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||
| Revenue | 28 883.0 | 34 702.0 | 33 478.0 | 29 285.0 | 27 266.4 | 25 282.3 | 22 095.4 | 19 063.1 | 18 353.1 | 17 899.2 | 15 762.1 | 18 336.9 | 17 151.9 | 16 518.8 | 13 409.4 | 11 684.5 | 12 779.7 | 12 290.6 | 10 265.4 | 7 524.4 | 6 252.9 | 4 729.5 | 3 545.5 | 4 330.7 | 3 558.3 | 2 000.3 | 1 277.4 | 978.1 | 863.3 | 559.5 | 375.8 | 334.7 | 173.1 | 232.6 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 26 207.0 | 31 835.0 | 30 846.0 | 26 926.0 | 25 335.6 | 23 368.9 | 20 388.6 | 17 517.5 | 16 825.4 | 16 396.0 | 14 736.5 | 16 977.0 | 15 842.9 | 15 264.3 | 12 405.3 | 10 965.7 | 11 911.9 | 11 478.6 | 9 500.5 | 6 895.9 | 5 714.5 | 4 294.0 | 3 210.9 | 3 936.6 | 3 200.0 | 1 772.7 | 1 115.6 | 857.2 | 790.3 | 511.3 | 342.1 | 297.7 | 151.6 | 199.6 |
| Gross Profit | 2 676.0 | 2 867.0 | 2 632.0 | 2 359.0 | 1 930.8 | 1 913.4 | 1 706.8 | 1 545.6 | 1 527.7 | 1 503.2 | 1 025.6 | 1 359.9 | 1 309.0 | 1 254.6 | 1 004.1 | 718.8 | 867.8 | 812.0 | 764.9 | 628.5 | 538.4 | 435.5 | 334.6 | 394.1 | 358.3 | 227.6 | 161.8 | 120.9 | 73.0 | 48.2 | 33.7 | 37.0 | 21.5 | 33.0 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||
| Operating Expenses | 663.0 | 1 273.0 | 1 221.0 | 1 294.0 | 1 274.4 | 1 186.1 | 1 127.7 | 972.9 | 993.5 | 914.7 | 728.2 | 733.4 | 687.1 | 651.3 | 668.4 | 554.3 | 561.6 | 557.7 | 441.5 | 341.1 | 321.0 | 290.4 | 226.8 | 196.4 | 140.3 | 86.4 | 55.8 | 39.0 | 27.6 | 31.7 | 25.3 | 20.3 | 14.8 | 13.4 |
| Selling, General and Administrative Expenses | 1 160.0 | 1 206.0 | 1 154.0 | 1 213.0 | 1 174.7 | 1 111.3 | 1 050.7 | 907.7 | 924.4 | 862.6 | 675.7 | 688.8 | 644.5 | 604.2 | 589.7 | 495.9 | 491.3 | 492.0 | 382.2 | 278.9 | 263.5 | 243.7 | 203.8 | 184.1 | 132.7 | 81.0 | 52.0 | 35.9 | 25.5 | 17.9 | 15.8 | 13.5 | 10.1 | 9.2 |
| Research and Development Expenses | 39.0 | 34.0 | 33.0 | 34.0 | 44.1 | 42.9 | 38.5 | 29.7 | 32.0 | 27.6 | 28.6 | 28.5 | 25.8 | 25.0 | 28.1 | 27.3 | 33.0 | 36.4 | 35.0 | 22.5 | 13.8 | 9.9 | 7.9 | 6.4 | 4.8 | 4.1 | 3.8 | 3.1 | 2.1 | 1.8 | 0 | 0 | 0 | 0 |
| Operating Income | 2 013.0 | 1 537.0 | 1 393.0 | 1 055.0 | 861.6 | 701.4 | 542.2 | 410.2 | 522.8 | 555.4 | 204.1 | 511.4 | 621.9 | 578.7 | 327.6 | (910.2) | 251.4 | 181.9 | 241.8 | 287.4 | 216.0 | 44.5 | 48.0 | 163.8 | 212.9 | 141.2 | 85.1 | 81.9 | 45.4 | 16.5 | 8.4 | 16.7 | 6.7 | 19.6 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||
| Interest Income Expense | 173.0 | 202.0 | 151.0 | 130.0 | 173.9 | 221.0 | 168.8 | 154.0 | 135.8 | 123.8 | 132.0 | 125.4 | 113.0 | 97.5 | 80.3 | 82.2 | 94.3 | 86.1 | 23.5 | 24.8 | 19.4 | 3.7 | 13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (262.0) | (275.0) | (162.0) | (111.0) | (239.3) | (250.7) | (168.8) | (154.0) | (135.8) | (123.8) | (132.0) | (125.4) | (40.7) | (133.1) | (80.3) | (94.9) | (94.2) | (87.4) | (16.7) | (11.0) | (24.3) | (7.5) | (3.3) | 2.4 | (0.2) | (1.7) | (23.9) | (1.7) | (7.3) | (6.4) | (3.4) | (3.3) | (1.7) | (3.6) |
| Pre-Tax Income | 1 751.0 | 1 262.0 | 1 231.0 | 944.0 | 260.7 | 450.7 | 373.4 | 256.2 | 387.0 | 431.6 | 72.1 | 386.1 | 508.9 | 481.2 | 247.3 | (1 005.1) | 157.2 | 94.5 | 225.1 | 276.4 | 197.5 | 37.0 | 44.8 | 166.1 | 212.7 | 139.5 | 82.0 | 80.2 | 38.1 | 10.1 | 5.0 | 13.4 | 5.0 | 16.0 |
| NET INCOME | ||||||||||||||||||||||||||||||||||
| Tax Provision | 363.0 | 444.0 | 235.0 | 246.0 | 204.0 | 161.2 | 285.9 | 129.1 | 132.1 | 137.5 | 73.7 | 16.0 | 112.8 | 98.2 | 76.5 | 160.9 | 25.1 | 21.4 | 60.6 | 44.5 | 30.6 | (6.1) | 10.0 | 47.6 | 67.0 | 48.1 | 25.0 | 27.7 | 13.7 | 2.8 | 2.4 | 5.3 | 1.8 | 5.7 |
| Net Income | 1 388.0 | 818.0 | 996.0 | 696.0 | 54.0 | 287.1 | 86.3 | 129.1 | 254.1 | 284.0 | 241.3 | 371.5 | 394.7 | 381.1 | 168.8 | (1 165.2) | 133.9 | 73.2 | 164.5 | 231.8 | 166.9 | 43.0 | 34.7 | 118.5 | 145.6 | 91.5 | 56.9 | 52.5 | 24.3 | 7.3 | 2.6 | 8.1 | 3.2 | 10.3 |
| EPS | 11.3 | 6.15 | 7.05 | 4.69 | 0.36 | 1.85 | 0.5 | 0.71 | 1.33 | 1.47 | 1.19 | 1.83 | 1.91 | 1.78 | 0.79 | 5.63 | 0.65 | 0.36 | 0.79 | 1.01 | 0.87 | 0.14 | 0.18 | 0.62 | 0.81 | 0.51 | 0.39 | 0.34 | 0.17 | 0.07 | 0.03 | 0.08 | 0.04 | 0.11 |