Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 562.6 | ||||||||||
CAPEX | (123.9) | ||||||||||
Maintenance CAPEX | (86.7) | ||||||||||
Cash Flow For Owners | 475.9 | 507.6 | 541.4 | 577.5 | 616.0 | 657.1 | 700.9 | 747.6 | 797.5 | 850.7 | 17 021.0 |