Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 205.2 | ||||||||||
CAPEX | (105.6) | ||||||||||
Maintenance CAPEX | (73.9) | ||||||||||
Cash Flow For Owners | 131.3 | 142.9 | 155.6 | 169.5 | 184.5 | 200.9 | 218.7 | 238.1 | 259.3 | 282.3 | 5 766.1 |