Communication Services - Advertising Agencies - NYSE - US
$ 27.09
-7.23 %
$ 10.1 B
Market Cap
12.84
P/E
INCOME STATEMENT
10.9 B
REVENUE
1.48 B
OPERATING INCOME
1.1 B
NET INCOME
EFFICIENCY
Earnings Waterfall
The Interpublic Group of Companies, Inc.
| Revenue | 10.9 B |
| Cost Of Revenue | 9.34 B |
| Gross Profit | 1.55 B |
| Operating Expenses | 67.2 M |
| Operating Income | 1.48 B |
| Other Expenses | 384 M |
| Net Income | 1.1 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 10 889.3 | 10 927.8 | 10 240.7 | 9 061.0 | 10 221.3 | 9 714.4 | 7 882.4 | 7 846.6 | 7 613.8 | 7 537.1 | 7 122.3 | 6 956.2 | 7 014.6 | 6 531.9 | 6 027.6 | 6 962.7 | 6 554.2 | 6 190.8 | 6 274.3 | 6 387.0 | 5 863.4 | 6 203.6 | 6 723.2 | 5 625.8 | 4 427.3 | 3 844.3 | 3 125.8 | 2 537.5 | 2 179.7 | 1 984.3 | 1 793.9 | 1 804.4 | 1 677.5 | 1 368.2 | 1 256.9 | 1 191.9 | 943.2 | 814.4 | 666.7 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 9 339.4 | 9 083.1 | 8 387.8 | 7 709.4 | 8 729.1 | 8 336.2 | 5 068.1 | 5 038.1 | 4 857.7 | 4 820.4 | 4 545.5 | 4 391.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.3 | 13.0 | 0 | (187.1) | (215.9) | (179.1) | 1 554.0 | 1 240.7 | 1 058.8 | 965.0 | 847.2 | 953.5 | 816.5 | 714.2 | 650.8 | 631.3 | 519.8 | 453.0 | (10.0) |
| Gross Profit | 1 549.9 | 1 844.7 | 1 852.9 | 1 351.6 | 1 492.2 | 1 378.2 | 2 814.3 | 2 808.5 | 2 756.1 | 2 716.7 | 2 576.8 | 2 564.3 | 7 014.6 | 6 531.9 | 6 027.6 | 6 962.7 | 6 554.2 | 6 190.8 | 6 274.3 | 6 387.0 | 5 852.1 | 6 190.6 | 6 723.2 | 5 812.9 | 4 643.2 | 4 023.4 | 1 571.8 | 1 296.8 | 1 120.9 | 1 019.3 | 946.7 | 850.9 | 861.0 | 654.0 | 606.1 | 560.6 | 423.4 | 361.4 | 676.7 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 67.2 | 361.1 | 406.1 | 349.4 | 372.3 | 369.4 | 1 840.7 | 1 870.5 | 1 884.2 | 1 928.1 | 1 917.9 | 1 886.0 | 6 326.4 | 5 979.3 | 5 681.7 | 6 355.9 | 6 167.3 | 6 058.4 | 6 385.8 | 6 419.1 | 5 635.6 | 5 785.7 | 6 321.2 | 4 979.4 | 4 041.8 | 3 526.2 | 1 081.1 | 898.9 | 828.8 | 785.6 | 688.5 | 662.1 | 642.2 | 485.6 | 453.4 | 422.1 | 341.2 | 267.8 | 615.6 |
| Selling, General and Administrative Expenses | 67.2 | 87.1 | 122.3 | 58.8 | 93.8 | 166.5 | 1 840.7 | 1 870.5 | 1 884.2 | 1 928.1 | 1 917.9 | 1 886.0 | 6 326.4 | 5 979.3 | 5 681.7 | 6 355.9 | 6 184.0 | 6 023.1 | 6 287.2 | 5 983.3 | 5 337.4 | 5 645.6 | 5 845.0 | 4 679.8 | 3 825.9 | 3 347.1 | 950.3 | 795.4 | 737.6 | 710.0 | 618.5 | 622.5 | 578.5 | 436.8 | 412.9 | 397.2 | 320.2 | 254.7 | 605.6 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1 482.6 | 1 381.2 | 1 436.2 | 967.3 | 1 086.0 | 1 008.8 | 973.6 | 938.0 | 871.9 | 788.4 | 598.3 | 678.3 | 687.2 | 548.7 | 341.3 | 589.7 | 344.3 | 106.0 | (104.2) | (94.3) | 52.2 | 405.8 | (243.6) | 833.5 | 601.4 | 497.2 | 490.7 | 397.9 | 292.1 | 233.7 | 258.2 | 188.8 | 218.8 | 168.4 | 152.7 | 138.5 | 82.2 | 93.6 | 61.1 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 225.6 | 174.7 | 173.1 | 192.2 | 199.3 | 123.0 | 90.8 | 90.6 | 85.8 | 84.9 | 122.7 | 133.5 | 136.8 | 139.7 | 155.6 | 211.9 | (236.7) | (218.7) | 0 | (172.0) | (172.8) | (145.6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (74.6) | (112.3) | (214.1) | (227.1) | (207.7) | (170.8) | (97.6) | (107.8) | (112.6) | (67.7) | (130.3) | (3.5) | 51.2 | (98.1) | (108.9) | (118.2) | (108.6) | (111.0) | (82.4) | (172.7) | (425.0) | (160.1) | (319.9) | (42.1) | (26.1) | 88.3 | (104.1) | (42.8) | (39.6) | (32.2) | (33.0) | 14.4 | (36.5) | (15.8) | (14.0) | (10.6) | 18.5 | (7.4) | 18.3 |
| Pre-Tax Income | 1 408.0 | 1 268.9 | 1 222.1 | 361.3 | 878.3 | 838.0 | 876.0 | 830.2 | 762.2 | 720.7 | 468.0 | 674.8 | 738.4 | 450.6 | 232.4 | 471.5 | 235.7 | (5.0) | (186.6) | (267.0) | (269.0) | 265.4 | (563.5) | 631.7 | 558.2 | 541.9 | 423.9 | 355.2 | 252.5 | 201.5 | 225.2 | 203.2 | 182.3 | 152.6 | 138.7 | 127.9 | 100.7 | 86.2 | 79.4 |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 291.2 | 318.4 | 251.8 | 8.0 | 204.8 | 199.2 | 281.9 | 198.0 | 282.8 | 216.5 | 181.2 | 213.3 | 190.2 | (171.3) | 90.1 | 156.6 | 58.9 | 18.7 | 81.9 | 262.2 | 254.0 | 140.3 | (55.3) | 273.0 | 236.3 | 232.0 | 184.8 | 150.0 | 122.7 | 86.3 | 99.9 | 91.3 | 87.7 | 72.5 | 68.1 | 67.8 | 51.4 | 45.1 | 42.8 |
| Net Income | 1 098.4 | 938.0 | 952.8 | 351.1 | 656.0 | 618.9 | 579.0 | 608.5 | 454.6 | 477.1 | 267.9 | 446.7 | 532.3 | 261.1 | 121.3 | 295.0 | 167.6 | (31.7) | (262.9) | (538.4) | (451.7) | 99.5 | (534.5) | 358.7 | 321.9 | 309.9 | 239.1 | 205.2 | 129.8 | 93.4 | 124.8 | 87.3 | 94.6 | 80.1 | 70.6 | 60.1 | 49.3 | 41.1 | 36.6 |
| EPS | 2.86 | 2.4 | 2.42 | 0.9 | 1.7 | 1.61 | 1.42 | 1.52 | 1.11 | 1.14 | 0.62 | 1.01 | 1.12 | 0.57 | 0.2 | 0.57 | 0.29 | 0.074 | 0.62 | 1.3 | 1.17 | 0.04 | 1.45 | 0.92 | 1.15 | 1.15 | 0.99 | 0.88 | 0.55 | 0.41 | 0.56 | 0.39 | 0.44 | 0.4 | 0.35 | 0.31 | 0.25 | 0.21 | 0.19 |