Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 131.7 | ||||||||||
CAPEX | (20.2) | ||||||||||
Maintenance CAPEX | (14.1) | ||||||||||
Cash Flow For Owners | 117.5 | 143.9 | 176.2 | 215.7 | 264.1 | 323.4 | 396.0 | 484.8 | 593.6 | 726.7 | 16 691.4 |