Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 131.7 | ||||||||||
CAPEX | (20.2) | ||||||||||
Maintenance CAPEX | (14.1) | ||||||||||
Cash Flow For Owners | 117.5 | 144.1 | 176.6 | 216.4 | 265.3 | 325.2 | 398.6 | 488.5 | 598.8 | 733.9 | 16 874.9 |