Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 130.2 | ||||||||||
CAPEX | (39.1) | ||||||||||
Maintenance CAPEX | (27.4) | ||||||||||
Cash Flow For Owners | 102.9 | 124.3 | 150.2 | 181.5 | 219.3 | 265.0 | 320.2 | 386.9 | 467.5 | 564.9 | 12 803.3 |