Consumer Defensive - Packaged Foods - NYSE - US
$ 140.83
-5.6 %
$ 9.18 B
Market Cap
13.73
P/E
INCOME STATEMENT
8.16 B
REVENUE
957 M
OPERATING INCOME
643 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Ingredion Incorporated
| Revenue | 8.16 B |
| Cost Of Revenue | 6.41 B |
| Gross Profit | 1.75 B |
| Operating Expenses | 789 M |
| Operating Income | 957 M |
| Other Expenses | 314 M |
| Net Income | 643 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||
| Revenue | 8 160.0 | 7 946.0 | 6 894.0 | 5 987.0 | 6 209.0 | 6 289.0 | 6 180.0 | 6 021.4 | 5 958.3 | 5 998.1 | 6 653.1 | 6 868.1 | 6 219.4 | 4 366.6 | 3 672.0 | 3 943.6 | 3 391.0 | 2 621.0 | 2 360.0 | 2 283.0 | 2 102.0 | 1 871.0 | 1 887.0 | 1 865.0 | 1 735.0 | 1 448.0 | 1 418.0 |
| GROSS PROFIT | |||||||||||||||||||||||||||
| Cost Of Revenue | 6 411.0 | 6 452.0 | 5 563.0 | 4 715.0 | 4 897.0 | 4 921.0 | 4 707.0 | 4 619.6 | 4 716.4 | 4 882.8 | 5 521.9 | 5 630.5 | 5 093.0 | 3 642.8 | 3 151.6 | 3 238.6 | 2 805.0 | 2 205.0 | 2 028.0 | 1 929.0 | 1 778.0 | 1 604.0 | 1 588.0 | 1 424.0 | 1 323.0 | 1 182.0 | 1 177.0 |
| Gross Profit | 1 749.0 | 1 494.0 | 1 331.0 | 1 272.0 | 1 312.0 | 1 368.0 | 1 473.0 | 1 401.8 | 1 241.9 | 1 115.3 | 1 131.2 | 1 237.6 | 1 126.4 | 723.8 | 520.4 | 705.0 | 586.0 | 416.0 | 332.0 | 354.0 | 324.0 | 267.0 | 299.0 | 441.0 | 412.0 | 266.0 | 241.0 |
| OPERATING INCOME | |||||||||||||||||||||||||||
| Operating Expenses | 789.0 | 728.0 | 634.0 | 628.0 | 591.0 | 601.0 | 593.0 | 574.3 | 553.7 | 501.2 | 518.5 | 534.0 | 445.6 | 369.5 | 247.5 | 274.6 | 239.0 | 192.0 | 149.0 | 175.0 | 150.0 | 114.0 | 133.0 | 270.0 | 256.0 | 196.0 | 193.0 |
| Selling, General and Administrative Expenses | 726.0 | 663.0 | 625.0 | 585.0 | 566.0 | 565.0 | 573.0 | 578.4 | 554.4 | 524.7 | 534.2 | 555.6 | 543.2 | 370.0 | 247.0 | 275.0 | 249.0 | 202.0 | 158.0 | 158.0 | 149.0 | 134.0 | 148.0 | 135.0 | 134.0 | 101.0 | 90.0 |
| Research and Development Expenses | 63.0 | 52.0 | 43.0 | 43.0 | 44.0 | 46.0 | 43.0 | 41.0 | 43.0 | 37.0 | 37.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 957.0 | 762.0 | 709.0 | 582.0 | 664.0 | 703.0 | 842.0 | 808.2 | 660.2 | 581.3 | 612.7 | 668.0 | 670.8 | 354.3 | 152.8 | 434.1 | 347.0 | 224.0 | 183.0 | 179.0 | 174.0 | 153.0 | 166.0 | 171.0 | 156.0 | 70.0 | 48.0 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||
| Interest Income Expense | 114.0 | 99.0 | 74.0 | 81.0 | 81.0 | 86.0 | 73.0 | 66.4 | 61.6 | 61.2 | 65.9 | 67.4 | 77.4 | 64.0 | 37.6 | 43.0 | 47.0 | 31.0 | 28.0 | 59.0 | 50.0 | 28.0 | 73.0 | 87.0 | 28.0 | 2.0 | 139.0 |
| Total Other Income | (118.0) | (94.0) | (433.0) | (76.0) | (82.0) | (82.0) | (67.0) | (85.0) | (61.0) | (81.0) | (66.0) | (101.0) | (78.0) | (64.0) | (37.8) | (29.0) | (42.0) | (27.0) | (35.0) | (34.0) | (39.0) | (48.0) | (64.0) | (54.0) | (35.0) | (2.0) | (139.0) |
| Pre-Tax Income | 839.0 | 668.0 | 248.0 | 506.0 | 582.0 | 621.0 | 769.0 | 741.8 | 598.6 | 520.1 | 546.8 | 600.6 | 593.4 | 275.5 | 115.2 | 404.8 | 305.0 | 197.0 | 148.0 | 145.0 | 135.0 | 105.0 | 102.0 | 84.0 | 122.0 | 68.0 | (91.0) |
| NET INCOME | |||||||||||||||||||||||||||
| Tax Provision | 188.0 | 166.0 | 123.0 | 152.0 | 158.0 | 167.0 | 237.0 | 245.7 | 186.9 | 156.8 | 144.0 | 167.3 | 170.6 | 99.4 | 68.5 | 129.6 | 102.0 | 69.0 | 56.0 | 43.0 | 49.0 | 42.0 | 36.0 | 36.0 | 45.0 | 25.0 | (19.0) |
| Net Income | 643.0 | 492.0 | 117.0 | 348.0 | 413.0 | 443.0 | 519.0 | 484.9 | 402.2 | 354.9 | 395.7 | 427.5 | 415.7 | 169.2 | 41.1 | 267.2 | 198.0 | 124.0 | 90.0 | 94.0 | 76.0 | 63.0 | 57.0 | 48.0 | 77.0 | 43.0 | (75.0) |
| EPS | 9.74 | 7.43 | 1.74 | 5.18 | 6.17 | 6.25 | 7.21 | 6.7 | 5.62 | 4.82 | 5.14 | 5.59 | 5.44 | 2.24 | 0.55 | 3.59 | 2.65 | 1.67 | 1.2 | 1.28 | 1.06 | 0.89 | 0.8 | 0.68 | 0.99 | 0.6 | 1.05 |