Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 3 148.0 | ||||||||||
CAPEX | (266.0) | ||||||||||
Maintenance CAPEX | (186.2) | ||||||||||
Cash Flow For Owners | 2 961.8 | 3 195.1 | 3 446.8 | 3 718.4 | 4 011.3 | 4 327.3 | 4 668.2 | 5 035.9 | 5 432.6 | 5 860.6 | 118 597.6 |