image
Insteel Industries, Inc. IIIN
Industrials - Manufacturing - Metal Fabrication - NYSE - US
Watchlist
$ 30.13
-0.199 %
$ 586 M
Market Cap
30.43
P/E
INCOME STATEMENT
529 M REVENUE
-18.48%
Growth Rates
1Year -18.48%
3Years -3.59%
5Years 3.04%
7Years 4.50%
10Years 2.61%
20 M OPERATING INCOME
-42.27%
Growth Rates
1Year -42.27%
3Years -39.18%
5Years 21.33%
7Years -7.38%
10Years -2.34%
19.3 M NET INCOME
-40.44%
Growth Rates
1Year -40.44%
3Years -33.82%
5Years 28.09%
7Years -2.19%
10Years 1.50%
EFFICIENCY
Earnings Waterfall Insteel Industries, Inc.
image
Revenue 529 M
Cost Of Revenue 480 M
Gross Profit 49.6 M
Operating Expenses 29.6 M
Operating Income 20 M
Other Expenses 736 K
Net Income 19.3 M

Income Statement

Millions
Sep-2024 Sep-2023 Oct-2022 Oct-2021 Oct-2020 Sep-2019 Sep-2018 Sep-2017 Oct-2016 Oct-2015 Sep-2014 Sep-2013 Sep-2012 Oct-2011 Oct-2010 Oct-2009 Sep-2008 Sep-2007 Sep-2006 Oct-2005 Oct-2004 Sep-2003 Sep-2002 Sep-2001 Sep-2000 Oct-1999 Oct-1998 Sep-1997 Sep-1996 Sep-1995 Sep-1994 Sep-1993 Sep-1992 Sep-1991 Sep-1990 Sep-1989 Sep-1988 Sep-1987 Sep-1986 Sep-1985
REVENUE
Revenue 529.2 649.2 826.8 590.6 472.6 455.7 453.2 388.9 418.5 447.5 409.0 363.9 363.3 336.9 211.6 230.2 353.9 297.8 329.5 345.5 332.6 212.1 251.0 299.8 315.3 271.0 266.1 262.3 266.8 260.3 247.0 245.8 239.6 240.2 251.8 197.3 195.5 178.6 100.4 81.4
GROSS PROFIT
Cost Of Revenue 479.6 583.8 629.5 469.1 416.8 425.7 382.4 329.1 333.4 389.2 360.2 324.7 340.8 305.2 193.6 219.4 267.1 241.7 258.6 287.1 251.3 190.8 226.9 278.5 283.3 235.3 252.8 243.5 244.4 238.4 220.2 217.9 213.0 217.1 227.4 176.0 174.5 158.0 83.4 65.1
Gross Profit 49.6 65.4 197.3 121.5 55.8 30.1 70.8 59.8 85.2 58.3 48.8 39.2 22.5 31.7 18.0 10.8 86.8 56.1 70.9 58.5 81.3 21.3 24.1 21.3 32.0 35.6 13.4 18.9 22.4 21.9 26.8 27.9 26.6 23.1 24.4 21.3 21.0 20.6 17.0 16.3
OPERATING INCOME
Operating Expenses 29.6 30.7 36.0 32.4 31.3 24.5 28.3 25.5 28.6 25.8 23.4 20.7 18.5 18.9 16.0 17.2 18.6 17.6 17.0 16.3 15.2 11.3 11.6 17.1 19.4 17.4 13.4 12.4 13.4 13.2 19.9 19.2 20.3 19.1 17.1 11.3 11.1 12.1 9.0 7.9
Selling, General and Administrative Expenses 29.6 30.7 36.0 32.4 31.3 24.5 28.3 25.5 28.6 25.8 23.4 20.7 18.9 19.6 16.0 17.2 18.6 17.6 17.0 16.3 15.2 11.3 11.6 17.1 19.4 17.4 13.4 12.4 13.4 13.2 12.8 13.1 13.5 12.4 10.9 8.0 8.1 8.7 6.9 6.1
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 20.0 34.7 161.5 89.1 26.2 7.6 42.5 34.3 56.6 32.5 25.4 18.6 3.5 1.0 0.8 (6.4) 68.1 38.5 53.9 42.1 66.1 9.9 (0.5) (24.2) 12.6 18.2 57 K 6.5 8.9 8.7 6.9 8.7 6.3 4.0 7.3 10.0 9.9 8.5 8.0 8.4
PRE-TAX INCOME
Interest Income Expense 89 K 87 K 91 K 96 K 0.1 0.2 0.1 0.1 0.2 0.3 0.3 0.2 0.6 1.0 0.5 0.6 0.6 0.6 0.7 4.2 9.0 10.1 11.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 5.2 7.0 0.5 (3.1) (0.3) (0.2) 0.1 (0.1) (2.8) 0.5 (0.2) (0.6) (0.8) 0.5 (1.5) (0.5) 42 K (0.2) 32 K (3.4) 1.0 (10.1) (10.9) (14.0) (9.2) (2.5) 0.6 (2.5) (0.8) (2.5) (0.9) (1.1) (1.1) (1.8) (3.3) (1.3) (2.0) (2.1) (0.9) (1.5)
Pre-Tax Income 25.3 41.8 161.7 86.1 24.2 7.5 42.6 34.2 56.3 33.0 25.2 18.0 2.7 0.1 0.4 (32.7) 68.2 38.3 53.9 38.0 58.8 (0.1) (11.4) (38.1) 3.4 15.7 0.5 4.0 6.6 6.3 6.0 7.6 5.2 2.2 4.0 8.7 7.9 6.4 7.1 6.9
NET INCOME
Tax Provision 6.0 9.3 36.7 19.5 5.2 1.9 6.4 11.6 19.0 11.3 8.6 6.3 0.9 0.5 38 K (11.8) 24.5 14.0 19.5 13.7 22.1 (6.8) 16 K (14.4) 1.3 5.7 0.2 1.5 2.3 77 K 2.2 1.3 0.9 0.5 0.5 2.0 1.9 2.9 3.3 3.3
Net Income 19.3 32.4 125.0 66.6 19.0 5.6 36.3 22.5 37.2 21.7 16.6 11.7 1.8 (0.4) 0.5 (22.1) 43.8 24.2 33.0 25.0 36.7 6.7 (25.7) (23.8) 2.1 10.0 80 K (0.3) 4.2 6.3 5.1 6.3 4.3 1.7 3.5 6.7 8.2 3.5 3.8 3.6
EPS 0.99 1.66 6.41 3.44 0.99 0.29 1.9 1.19 1.99 1.18 0.91 0.65 0.1 0.022 0.0271 1.27 2.49 1.33 1.8 0.67 1.06 0.4 1.52 1.4 0.13 0.59 0.005 0.0202 0.25 0.75 0.61 0.76 0.67 0.29 0.55 1.07 1.32 0.57 0.62 0.59