Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 668.1 | ||||||||||
CAPEX | (65.1) | ||||||||||
Maintenance CAPEX | (45.6) | ||||||||||
Cash Flow For Owners | 622.5 | 664.9 | 710.1 | 758.4 | 810.0 | 865.1 | 924.0 | 986.8 | 1 053.9 | 1 125.6 | 22 551.7 |