Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 668.1 | ||||||||||
CAPEX | (65.1) | ||||||||||
Maintenance CAPEX | (45.6) | ||||||||||
Cash Flow For Owners | 622.5 | 658.7 | 696.9 | 737.4 | 780.2 | 825.5 | 873.4 | 924.2 | 977.8 | 1 034.6 | 20 534.3 |