Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 340.2 | ||||||||||
CAPEX | (61.6) | ||||||||||
Maintenance CAPEX | (43.1) | ||||||||||
Cash Flow For Owners | 297.1 | 347.7 | 406.9 | 476.2 | 557.3 | 652.3 | 763.4 | 893.4 | 1 045.6 | 1 223.7 | 26 864.3 |