Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 340.2 | ||||||||||
CAPEX | (61.6) | ||||||||||
Maintenance CAPEX | (43.1) | ||||||||||
Cash Flow For Owners | 297.1 | 321.3 | 347.6 | 375.9 | 406.6 | 439.8 | 475.7 | 514.6 | 556.6 | 602.0 | 12 214.7 |