Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 340.0 | ||||||||||
CAPEX | (88.6) | ||||||||||
Maintenance CAPEX | (62.0) | ||||||||||
Cash Flow For Owners | 278.0 | 291.6 | 305.8 | 320.8 | 336.5 | 353.0 | 370.2 | 388.4 | 407.4 | 427.3 | 8 407.4 |