image
Industrials - Industrial - Machinery - NYSE - US
$ 112.01
-1.07 %
$ 45.5 B
Market Cap
43.08
P/E
INCOME STATEMENT
6.64 B REVENUE
17.25%
1.2 B OPERATING INCOME
30.90%
765 M NET INCOME
63.11%
EFFICIENCY
Earnings Waterfall Howmet Aerospace Inc.
image
Revenue 6.64 B
Cost Of Revenue 5.03 B
Gross Profit 1.61 B
Operating Expenses 652 M
Operating Income 1.2 B
Other Expenses 438 M
Net Income 765 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2002
REVENUE
Revenue 6 640.0 5 663.0 4 972.0 5 259.0 14 192.0 14 014.0 12 960.0 12 394.0 12 413.0 12 542.0 0 0 24 951.0 21 013.0 0 0 0 0 0 0 0
GROSS PROFIT
Cost Of Revenue 5 026.0 4 103.0 3 596.0 3 878.0 11 227.0 11 397.0 10 357.0 9 806.0 10 104.0 10 349.0 19 286.0 20 486.0 20 480.0 17 174.0 16 902.0 6.0 24 248.0 23 318.0 21 217.0 18 623.0 0
Gross Profit 1 614.0 1 560.0 1 376.0 1 381.0 2 965.0 2 617.0 2 603.0 2 588.0 2 309.0 2 193.0 (19 286.0) (20 486.0) 4 471.0 3 839.0 (16 902.0) (6.0) (24 248.0) (23 318.0) (21 217.0) (18 623.0) 0
OPERATING INCOME
Operating Expenses 652.0 585.0 538.0 573.0 1 310.0 1 283.0 1 393.0 1 614.0 1 442.0 1 329.0 1 200.0 1 194.0 1 211.0 1 135.0 1 178.0 25 761.0 1 721.0 1 615.0 1 546.0 1 466.0 0
Selling, General and Administrative Expenses 343.0 288.0 251.0 277.0 704.0 604.0 731.0 947.0 765.0 770.0 1 008.0 997.0 1 027.0 961.0 1 009.0 0 1 472.0 1 402.0 1 352.0 1 284.0 0
Research and Development Expenses 36.0 32.0 17.0 17.0 70.0 103.0 111.0 132.0 169.0 123.0 192.0 197.0 184.0 174.0 169.0 0 249.0 213.0 194.0 182.0 0
Operating Income 1 203.0 919.0 748.0 626.0 1 533.0 1 325.0 326.0 974.0 628.0 864.0 (2 244.0) 162.0 1 063.0 254.0 (924.0) 0 2 571.0 2 161.0 1 233.0 1 402.0 0
PRE-TAX INCOME
Interest Income Expense 218.0 229.0 259.0 381.0 338.0 378.0 496.0 499.0 473.0 442.0 0 0 524.0 494.0 (470.0) 0 (401.0) (384.0) (339.0) (270.0) 0
Total Other Income (228.0) (313.0) (424.0) (455.0) (369.0) 93.0 (10.0) (540.0) (445.0) (751.0) 428.0 162.0 0 (802.0) (574.0) 0 1 920.0 1 271.0 700.0 802.0 0
Pre-Tax Income 975.0 606.0 324.0 171.0 575.0 868.0 470.0 413.0 183.0 113.0 (1 816.0) 324.0 1 063.0 (548.0) (1 498.0) 0 4 491.0 3 432.0 1 933.0 2 204.0 0
NET INCOME
Tax Provision 210.0 137.0 66.0 (40.0) 105.0 226.0 544.0 1 465.0 339.0 174.0 428.0 162.0 255.0 148.0 (574.0) 0 1 555.0 835.0 441.0 557.0 0
Net Income 765.0 469.0 258.0 261.0 470.0 642.0 (74.0) (931.0) (322.0) 268.0 (2 244.0) 162.0 611.0 254.0 (924.0) 0 2 564.0 2 248.0 1 233.0 1 310.0 0
EPS 1.85 1.12 0.6 0.48 1.05 1.33 0.16 2.13 0.77 0.56 3.06 0.22 0.55 0.23 1.11 K 0 2.94 K 2.6 K 1.49 K 1.65 K 0