Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 266.7 | ||||||||||
CAPEX | (256.4) | ||||||||||
Maintenance CAPEX | (179.5) | ||||||||||
Cash Flow For Owners | 1 087.2 | 1 132.3 | 1 179.1 | 1 228.0 | 1 278.8 | 1 331.8 | 1 386.9 | 1 444.3 | 1 504.2 | 1 566.4 | 30 601.1 |