Consumer Cyclical - Auto - Manufacturers - NYSE - JP
$ 25.82
0.155 %
$ 40.3 B
Market Cap
6.54
P/E
INCOME STATEMENT
20.4 T
REVENUE
1.38 T
OPERATING INCOME
1.11 T
NET INCOME
EFFICIENCY
Earnings Waterfall
Honda Motor Co., Ltd.
| Revenue | 20.4 T |
| Cost Of Revenue | 16.2 T |
| Gross Profit | 4.26 T |
| Operating Expenses | 3.03 T |
| Operating Income | 1.38 T |
| Other Expenses | 275 B |
| Net Income | 1.11 T |
Income Statement
Millions
| Mar-2024 | Mar-2023 | Mar-2022 | Mar-2021 | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 | Mar-2015 | Mar-2014 | Mar-2013 | Mar-2012 | Mar-2011 | Mar-2010 | Mar-2009 | Mar-2008 | Mar-2007 | Mar-2006 | Mar-2005 | Mar-2004 | Mar-2003 | Mar-2002 | Mar-2001 | Mar-2000 | Mar-1999 | Mar-1998 | Mar-1997 | Mar-1996 | Mar-1995 | Mar-1994 | Mar-1993 | Mar-1992 | Mar-1991 | Mar-1990 | Mar-1989 | Mar-1988 | Feb-1987 | Feb-1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 20 428 802.0 | 16 907 725.0 | 14 552 696.0 | 13 170 519.0 | 14 931 009.0 | 15 888 617.0 | 15 361 146.0 | 13 999 200.0 | 14 601 151.0 | 12 646 747.0 | 11 842 451.0 | 9 877 947.0 | 7 948 095.0 | 8 936 867.0 | 8 579 174.0 | 10 011 241.0 | 11 968 092.7 | 11 087 834.7 | 9 906 779.8 | 8 654 228.0 | 8 154 921.2 | 7 960 714.9 | 7 343 664.6 | 6 579 113.2 | 5 903 711.6 | 6 155 579.3 | 6 044 710.5 | 5 279 682.6 | 4 282 236.4 | 3 958 934.3 | 3 865 255.5 | 4 132 433.7 | 4 395 888.9 | 4 316 570.8 | 3 829 698.2 | 3 502 928.7 | 1 580 824.4 | 2 870 852.0 | 2 910 614.5 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 16 171 439.0 | 13 576 133.0 | 11 567 923.0 | 10 439 689.0 | 11 851 659.0 | 12 580 949.0 | 12 000 581.0 | 10 865 848.0 | 11 332 399.0 | 9 451 965.0 | 8 761 083.0 | 7 345 162.0 | 5 919 633.0 | 6 496 841.0 | 6 414 721.0 | 7 419 582.0 | 8 518 496.5 | 7 865 566.7 | 7 009 534.0 | 6 041 070.4 | 5 604 566.6 | 5 402 819.6 | 5 023 325.5 | 4 638 663.4 | 3 904 683.1 | 3 993 068.9 | 4 019 532.5 | 3 547 680.4 | 2 990 277.4 | 2 755 963.9 | 2 678 954.7 | 2 813 816.5 | 3 011 493.3 | 2 952 816.4 | 2 583 224.5 | 2 422 729.3 | 1 071 477.3 | 1 948 767.1 | 1 816 994.0 |
| Gross Profit | 4 257 363.0 | 3 331 592.0 | 2 984 773.0 | 2 730 830.0 | 3 079 350.0 | 3 307 668.0 | 3 360 565.0 | 3 133 352.0 | 3 268 752.0 | 3 194 782.0 | 3 081 368.0 | 2 532 785.0 | 2 028 462.0 | 2 440 026.0 | 2 164 453.0 | 2 591 659.0 | 3 449 596.2 | 3 222 267.9 | 2 897 245.8 | 2 613 157.6 | 2 550 354.6 | 2 557 895.4 | 2 320 339.1 | 1 940 449.8 | 1 999 028.4 | 2 162 510.4 | 2 025 178.1 | 1 732 002.3 | 1 291 959.1 | 1 202 970.5 | 1 186 300.9 | 1 318 617.2 | 1 384 395.6 | 1 363 754.4 | 1 246 473.7 | 1 080 199.3 | 509 347.1 | 922 084.9 | 1 093 620.5 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 3 030 166.0 | 2 492 194.0 | 2 113 541.0 | 2 070 622.0 | 2 445 713.0 | 2 581 298.0 | 2 527 007.0 | 2 292 641.0 | 2 765 376.0 | 2 543 104.0 | 2 331 087.0 | 1 987 975.0 | 1 797 098.0 | 1 870 251.0 | 1 800 678.0 | 2 402 016.0 | 2 499 252.2 | 2 370 309.2 | 2 028 484.0 | 1 981 985.0 | 1 950 792.4 | 1 869 403.6 | 1 682 637.9 | 1 441 393.3 | 1 586 435.3 | 1 620 459.7 | 1 559 402.8 | 1 331 596.3 | 1 147 320.4 | 1 095 255.8 | 1 107 924.8 | 1 209 865.6 | 1 230 916.4 | 1 216 404.2 | 1 047 112.1 | 902 454.2 | 440 884.2 | 752 284.9 | 787 979.8 |
| Selling, General and Administrative Expenses | 2 106 539.0 | 1 611 279.0 | 1 326 485.0 | 1 331 728.0 | 1 641 590.0 | 1 774 393.0 | 1 775 151.0 | 1 601 212.0 | 2 108 874.0 | 1 880 494.0 | 1 696 957.0 | 1 427 705.0 | 1 277 280.0 | 1 382 660.0 | 1 337 324.0 | 1 838 819.0 | 1 913 052.2 | 1 818 321.0 | 1 656 191.2 | 1 514 020.8 | 1 502 293.7 | 1 433 020.7 | 1 288 427.5 | 1 167 109.7 | 1 096 455.2 | 1 137 084.7 | 1 116 905.0 | 940 127.3 | 1 021 435.0 | 970 364.9 | 964 603.0 | 1 036 131.8 | 1 040 073.9 | 1 024 509.0 | 882 864.5 | 771 023.8 | 340 094.0 | 641 783.7 | 686 916.6 |
| Research and Development Expenses | 768 847.0 | 880 915.0 | 787 056.0 | 738 894.0 | 804 123.0 | 806 905.0 | 751 856.0 | 691 429.0 | 656 502.0 | 662 610.0 | 634 130.0 | 560 270.0 | 519 818.0 | 487 591.0 | 463 354.0 | 563 197.0 | 586 299.7 | 551 870.4 | 510 357.8 | 467 964.2 | 448 498.8 | 436 265.0 | 394 210.4 | 359 121.9 | 323 348.6 | 307 859.9 | 288 006.9 | 250 482.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1 381 977.0 | 839 398.0 | 871 232.0 | 927 930.0 | 633 637.0 | 726 370.0 | 833 558.0 | 840 711.0 | 503 376.0 | 651 678.0 | 750 281.0 | 544 810.0 | 231 364.0 | 569 775.0 | 363 775.0 | 189 643.0 | 950 344.0 | 851 958.7 | 868 761.8 | 631 172.6 | 599 562.2 | 688 491.7 | 637 701.2 | 414 218.1 | 412 593.1 | 542 050.7 | 465 775.2 | 400 406.0 | 144 638.7 | 107 714.6 | 78 376.0 | 108 751.6 | 153 479.2 | 147 350.2 | 199 361.6 | 177 745.1 | 68 462.9 | 169 800.0 | 305 640.7 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 59 631.0 | 36 112.0 | 16 867.0 | 13 877.0 | 24 689.0 | 13 217.0 | 12 970.0 | 12 471.0 | 18 146.0 | 16 598.0 | 12 703.0 | 12 157.0 | 10 378.0 | 8 474.0 | 12 552.0 | 22 543.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 149 590.0 | 157 425.0 | 198 958.0 | (13 877.0) | 156 281.0 | 253 005.0 | 281 415.0 | 166 275.0 | 132 074.0 | 135 634.0 | 110 039.0 | (55 919.0) | 26 039.0 | 60 773.0 | (27 577.0) | (27 909.0) | (57 134.3) | (59 028.0) | (54 260.8) | 25 950.4 | 41 805.7 | (17 696.0) | (69 910.5) | 3 657.2 | 6 407.2 | (13 862.1) | (412.6) | 8 751.3 | (14 651.3) | (1 477.4) | (20 920.1) | (18 387.5) | (21 325.8) | (7 167.9) | (43 338.1) | 808.4 | 30 466.5 | 306.7 | (162.2) |
| Pre-Tax Income | 1 531 567.0 | 938 194.0 | 1 070 190.0 | 914 053.0 | 789 918.0 | 979 375.0 | 1 114 973.0 | 1 006 986.0 | 635 450.0 | 689 609.0 | 728 940.0 | 488 891.0 | 257 403.0 | 630 548.0 | 336 198.0 | 161 734.0 | 893 209.7 | 792 930.8 | 814 501.0 | 657 123.0 | 641 367.8 | 670 795.7 | 592 378.9 | 418 004.6 | 419 000.3 | 528 188.6 | 465 362.7 | 409 157.3 | 129 987.4 | 106 237.2 | 57 455.9 | 90 364.1 | 132 153.4 | 140 182.3 | 156 023.5 | 178 553.4 | 98 929.5 | 170 106.7 | 305 478.5 |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 459 794.0 | 177 034.0 | 309 489.0 | 218 609.0 | 279 986.0 | 303 089.0 | (13 666.0) | 327 592.0 | 229 092.0 | 250 247.0 | 252 662.0 | 178 976.0 | (135 735.0) | 206 827.0 | 146 869.0 | 109 835.0 | 386 279.8 | 283 829.2 | 317 208.1 | 266 795.4 | 252 502.1 | 244 676.5 | 230 598.5 | 181 621.5 | 164 981.1 | 226 842.9 | 202 789.3 | 188 555.2 | 58 690.8 | 44 824.2 | 33 745.1 | 52 050.1 | 67 219.4 | 63 635.9 | 74 835.3 | 80 875.1 | 42 387.7 | 86 349.1 | 158 929.5 |
| Net Income | 1 107 174.0 | 651 416.0 | 707 067.0 | 657 425.0 | 455 746.0 | 610 316.0 | 1 059 337.0 | 616 569.0 | 344 531.0 | 522 764.0 | 574 107.0 | 367 149.0 | 211 482.0 | 534 088.0 | 268 400.0 | 137 005.0 | 598 265.0 | 592 400.6 | 596 986.8 | 486 408.3 | 463 928.3 | 426 119.3 | 361 780.4 | 236 383.1 | 254 019.2 | 301 345.7 | 262 573.4 | 220 602.1 | 71 296.5 | 61 413.0 | 23 710.8 | 38 314.0 | 64 934.0 | 76 546.5 | 81 188.2 | 97 678.3 | 56 541.7 | 83 757.6 | 146 548.9 |
| EPS | 226 | 384 | 411 | 127 | 86.7 | 347 | 591 | 342 | 191 | 290 | 319 | 204 | 117 | 296 | 148 | 75.5 | 331 | 324 | 324 | 260 | 243 | 219 | 187 | 120 | 130 | 155 | 135 | 113 | 36.4 | 31.5 | 12.1 | 19.5 | 33.2 | 38.8 | 41.3 | 49.4 | 27.9 | 42.2 | 74.3 |