Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 88.1 | ||||||||||
CAPEX | (5.9) | ||||||||||
Maintenance CAPEX | (4.2) | ||||||||||
Cash Flow For Owners | 83.9 | 86.3 | 88.7 | 91.2 | 93.8 | 96.4 | 99.2 | 101.9 | 104.8 | 107.8 | 2 078.5 |