image
Energy - Oil & Gas Exploration & Production - NYSE - US
$ 128.45
-3.31 %
$ 39.7 B
Market Cap
14.08
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one HES stock under the worst case scenario is HIDDEN Compared to the current market price of 128 USD, Hess Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one HES stock under the base case scenario is HIDDEN Compared to the current market price of 128 USD, Hess Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one HES stock under the best case scenario is HIDDEN Compared to the current market price of 128 USD, Hess Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HES

image
$165.0$165.0$160.0$160.0$155.0$155.0$150.0$150.0$145.0$145.0$140.0$140.0$135.0$135.0$130.0$130.0$125.0$125.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
13 B REVENUE
23.85%
9.91 B OPERATING INCOME
97.02%
3.15 B NET INCOME
128.08%
5.6 B OPERATING CASH FLOW
42.06%
-4.94 B INVESTING CASH FLOW
-20.03%
-1.18 B FINANCING CASH FLOW
-88.20%
3.14 B REVENUE
-1.57%
1.69 B OPERATING INCOME
54.86%
542 M NET INCOME
-8.75%
1.31 B OPERATING CASH FLOW
-13.11%
-1.74 B INVESTING CASH FLOW
-60.31%
-264 M FINANCING CASH FLOW
54.87%
Balance Sheet Hess Corporation
image
Current Assets 3.17 B
Cash & Short-Term Investments 1.17 B
Receivables 0
Other Current Assets 2 B
Non-Current Assets 23.4 B
Long-Term Investments 0
PP&E 20.7 B
Other Non-Current Assets 2.72 B
4.41 %7.54 %77.82 %10.23 %Total Assets$26.6b
Current Liabilities 2.83 B
Accounts Payable 0
Short-Term Debt 369 M
Other Current Liabilities 2.46 B
Non-Current Liabilities 11.7 B
Long-Term Debt 9.09 B
Other Non-Current Liabilities 2.63 B
16.89 %62.49 %18.08 %Total Liabilities$14.5b
EFFICIENCY
Earnings Waterfall Hess Corporation
image
Revenue 13 B
Cost Of Revenue 0
Gross Profit 13 B
Operating Expenses 3.11 B
Operating Income 9.91 B
Other Expenses 6.75 B
Net Income 3.15 B
14b14b12b12b10b10b8b8b6b6b4b4b2b2b0013b013b(3b)10b(7b)3bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
76.09% OPERATING MARGIN
76.09%
21.27% NET MARGIN
21.27%
24.69% ROE
24.69%
10.43% ROA
10.43%
29.76% ROIC
29.76%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Hess Corporation
image
2b2b1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)(2b)(2b)(2b)(2b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 3.15 B
Depreciation & Amortization 2.49 B
Capital Expenditures -4.95 B
Stock-Based Compensation 100 M
Change in Working Capital -753 M
Others -139 M
Free Cash Flow 654 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Hess Corporation
image
Wall Street analysts predict an average 1-year price target for HES of $168 , with forecasts ranging from a low of $145 to a high of $199 .
HES Lowest Price Target Wall Street Target
145 USD 12.88%
HES Average Price Target Wall Street Target
168 USD 31.10%
HES Highest Price Target Wall Street Target
199 USD 54.92%
Price
Max Price Target
Min Price Target
Average Price Target
200200190190180180170170160160150150140140130130120120Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.38% DIVIDEND YIELD
0.5 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.00002.00001.80001.80001.60001.60001.40001.40001.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.250.250.250.250.250.250.250.3750.43750.43750.50.250.250.250.250.250.250.250.3750.43750.43750.250.250.250.250.250.250.250.3750.43750.50.251.000.251.000.251.000.251.000.251.000.251.000.251.000.3751.500.43751.750.51.880.502015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Hess Corporation
image
Sold
0-3 MONTHS
64.7 M USD 2
3-6 MONTHS
138 M USD 3
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Hess Corporation: A Lot Of Solid Attributes And Growth Opportunities To Support Its Rebound Hess Corporation remains a compelling stock due to its strong financial positioning, strategic expansion in Guyana, and undervaluation, suggesting significant upside potential. HES demonstrated resilient growth in Q4 2024 with a 6.4% YoY revenue increase, driven by high production rates and strategic pricing. Despite geopolitical risks and potential economic overreliance on oil in Guyana, HES's diversified operations and strong balance sheet provide stability and growth opportunities. seekingalpha.com - 2 weeks ago
Hess Midstream LP Schedules Earnings Release Conference Call HOUSTON--(BUSINESS WIRE)---- $HESM--Hess Midstream LP Schedules Earnings Release Conference Call. businesswire.com - 2 weeks ago
Hess As The Asset, Chevron As The Platform: A Merger Built For The Future Hess has transformed into a focused E&P company, with significant assets in Bakken shale and a 30% stake in Guyana's mega-discovery. The Chevron acquisition offers Hess shareholders a 14% stake in a larger entity, higher dividends, and enhanced stability and scale. Despite market volatility, Hess maintains strong financials, with a projected revenue plateau of $12-13 billion and high profitability from Guyana assets. seekingalpha.com - 2 weeks ago
Why Investors Need to Take Advantage of These 2 Oils and Energy Stocks Now Investors looking for ways to find stocks that are set to beat quarterly earnings estimates should check out the Zacks Earnings ESP. zacks.com - 3 weeks ago
Hess Schedules Earnings Release Date NEW YORK--(BUSINESS WIRE)--Hess Schedules Earnings Release Date. businesswire.com - 3 weeks ago
These 2 Oils and Energy Stocks Could Beat Earnings: Why They Should Be on Your Radar The Zacks Earnings ESP is a great way to find potential earnings surprises. Why investors should take advantage now. zacks.com - 3 weeks ago
Will Hess (HES) Beat Estimates Again in Its Next Earnings Report? Hess (HES) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report. zacks.com - 4 weeks ago
Government of Guyana, Mount Sinai Health System and Hess Corporation Announce Five-Year Extension of National Healthcare Initiative Initiative aims to transform Guyana's public health system by 2030 with world-class healthcare services accessible to all citizens, especially vulnerable communities; Extension builds on significant progress made since the initiative's 2022 launch Initiative aims to transform Guyana's public health system by 2030 with world-class healthcare services accessible to all citizens, especially vulnerable communities; Extension builds on significant progress made since the initiative's 2022 launch globenewswire.com - 1 month ago
Government of Guyana, Mount Sinai Health System and Hess Corporation Announce Five-Year Extension of National Healthcare Initiative GEORGETOWN, Guyana & NEW YORK--(BUSINESS WIRE)--His Excellency Dr. Irfaan Ali, President of the Co-operative Republic of Guyana, today announced a five-year extension of the national healthcare initiative to transform Guyana's public health system with world-class healthcare services accessible to every Guyanese citizen. This next phase of the initiative, launched in 2022 by the Government of Guyana in collaboration with the Mount Sinai Health System and Hess Corporation, will include establish. businesswire.com - 1 month ago
These 2 Oils and Energy Stocks Could Beat Earnings: Why They Should Be on Your Radar Finding stocks expected to beat quarterly earnings estimates becomes an easier task with our Zacks Earnings ESP. zacks.com - 1 month ago
Chevron buys about 5% of Hess stock Chevron purchased about 4.99% of Hess Corp's common shares this year, the oil giant said in a regulatory filing on Monday. reuters.com - 1 month ago
Hess Announces Regular Quarterly Dividend On Common Stock NEW YORK--(BUSINESS WIRE)--Hess Announces Regular Quarterly Dividend On Common Stock. businesswire.com - 1 month ago
8. Profile Summary

Hess Corporation HES

image
COUNTRY US
INDUSTRY Oil & Gas Exploration & Production
MARKET CAP $ 39.7 B
Dividend Yield 0.38%
Description Hess Corporation, an exploration and production company, explores, develops, produces, purchases, transports, and sells crude oil, natural gas liquids (NGLs), and natural gas. The company operates in two segments, Exploration and Production, and Midstream. It conducts production operations primarily in the United States, Guyana, the Malaysia/Thailand Joint Development Area, and Malaysia; and exploration activities principally offshore Guyana, the U.S. Gulf of Mexico, and offshore Suriname and Canada. The company is also involved in gathering, compressing, and processing natural gas; fractionating NGLs; gathering, terminaling, loading, and transporting crude oil and NGL through rail car; and storing and terminaling propane, as well as providing water handling services primarily in the Bakken Shale plays in the Williston Basin area of North Dakota. As of December 31, 2021, it had total proved reserves of 1,309 million barrels of oil equivalent. The company was incorporated in 1920 and is headquartered in New York, New York.
Contact 1185 Avenue of the Americas, New York, NY, 10036 https://www.hess.com
IPO Date March 17, 1980
Employees 1797
Officers Mr. John P. Rielly CPA Executive Vice President & Chief Financial Officer Ms. Barbara J. Lowery-Yilmaz Senior Vice President & Chief Exploration Officer Mr. John B. Hess Chief Executive Officer & Director Mr. Gregory P. Hill Chief Operating Officer and President of Exploration & Production Mr. Andrew P. Slentz Senior Vice President of Human Resources & Office Management Mr. Jonathan C. Stein Senior Vice President of Strategy and Planning & Chief Risk Officer Mr. Jay R. Wilson Vice President of Investor Relations Mr. Richard Lynch Senior Vice President of Technology & Services Ms. Lorrie Hecker Vice President of Communications Mr. Timothy B. Goodell J.D. Executive Vice President, General Counsel, Corporate Secretary & Chief Compliance Officer