image
Energy - Oil & Gas Exploration & Production - NYSE - US
$ 129.09
0.0543 %
$ 39.9 B
Market Cap
17.87
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one HES stock under the worst case scenario is HIDDEN Compared to the current market price of 129 USD, Hess Corporation is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one HES stock under the base case scenario is HIDDEN Compared to the current market price of 129 USD, Hess Corporation is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one HES stock under the best case scenario is HIDDEN Compared to the current market price of 129 USD, Hess Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HES

image
$165.0$165.0$160.0$160.0$155.0$155.0$150.0$150.0$145.0$145.0$140.0$140.0$135.0$135.0$130.0$130.0$125.0$125.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
13 B REVENUE
23.85%
9.91 B OPERATING INCOME
97.02%
3.15 B NET INCOME
128.08%
5.6 B OPERATING CASH FLOW
42.06%
-4.94 B INVESTING CASH FLOW
-20.03%
-1.18 B FINANCING CASH FLOW
-88.20%
2.94 B REVENUE
-6.46%
781 M OPERATING INCOME
-53.73%
542 M NET INCOME
-8.75%
1.31 B OPERATING CASH FLOW
-13.11%
-1.74 B INVESTING CASH FLOW
-60.31%
-264 M FINANCING CASH FLOW
54.87%
Balance Sheet Hess Corporation
image
Current Assets 3.17 B
Cash & Short-Term Investments 1.17 B
Receivables 0
Other Current Assets 2 B
Non-Current Assets 23.4 B
Long-Term Investments 0
PP&E 20.7 B
Other Non-Current Assets 2.72 B
4.41 %7.54 %77.82 %10.23 %Total Assets$26.6b
Current Liabilities 2.83 B
Accounts Payable 0
Short-Term Debt 369 M
Other Current Liabilities 2.46 B
Non-Current Liabilities 11.7 B
Long-Term Debt 9.09 B
Other Non-Current Liabilities 2.63 B
16.89 %62.49 %18.08 %Total Liabilities$14.5b
EFFICIENCY
Earnings Waterfall Hess Corporation
image
Revenue 13 B
Cost Of Revenue 0
Gross Profit 13 B
Operating Expenses 3.11 B
Operating Income 9.91 B
Other Expenses 6.75 B
Net Income 3.15 B
14b14b12b12b10b10b8b8b6b6b4b4b2b2b0013b013b(3b)10b(7b)3bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
76.09% OPERATING MARGIN
76.09%
21.27% NET MARGIN
21.27%
24.69% ROE
24.69%
10.43% ROA
10.43%
29.76% ROIC
29.76%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Hess Corporation
image
2b2b1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)(2b)(2b)(2b)(2b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 3.15 B
Depreciation & Amortization 2.49 B
Capital Expenditures -4.95 B
Stock-Based Compensation 100 M
Change in Working Capital -753 M
Others -139 M
Free Cash Flow 654 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Hess Corporation
image
Wall Street analysts predict an average 1-year price target for HES of $168 , with forecasts ranging from a low of $145 to a high of $199 .
HES Lowest Price Target Wall Street Target
145 USD 12.32%
HES Average Price Target Wall Street Target
168 USD 30.45%
HES Highest Price Target Wall Street Target
199 USD 54.16%
Price
Max Price Target
Min Price Target
Average Price Target
200200190190180180170170160160150150140140130130120120Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.31% DIVIDEND YIELD
0.5 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
2.00002.00001.80001.80001.60001.60001.40001.40001.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.250.250.250.250.250.250.250.3750.43750.43750.50.250.250.250.250.250.250.250.3750.43750.43750.250.250.250.250.250.250.250.3750.43750.50.251.000.251.000.251.000.251.000.251.000.251.000.251.000.3751.500.43751.750.51.880.502015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Hess Corporation
image
Sold
0-3 MONTHS
64.7 M USD 2
3-6 MONTHS
50.7 M USD 1
6-9 MONTHS
87.4 M USD 3
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Hess Midstream LP to Participate in May and June Conferences HOUSTON--(BUSINESS WIRE)--HESS MIDSTREAM LP TO PARTICIPATE IN MAY AND JUNE CONFERENCES. businesswire.com - 1 week ago
7%+ Yields With Stress-Free Dividend Growth For An Early Retirement These 2 blue-chip dividend monsters yield 7–8% and just keep growing. Retire richer with these ultra-safe, high-yield stocks that many investors overlook. Why we're backing up the truck on these inflation-resistant dividend giants. seekingalpha.com - 1 week ago
Hess Midstream: Insider Selling Onslaught Continues Hess Midstream insiders continue to sell significant shares. Chevron's future actions regarding Hess Midstream shares remain unclear. Hess Corporation reports minimal North American profits. This situation needs fixing. How it affects the relationship with the midstream company remains unclear. seekingalpha.com - 2 weeks ago
Why Energy Stocks Like Exxon and Hess Are Back in Focus Sometimes, the market experiences a new turn of events, creating opportunities for investors who know what to watch out for in their market scans. Of course, these plays only become obvious when it is too late to act upon them. marketbeat.com - 2 weeks ago
Chevron CEO on Earnings, Energy Demand, Buying Hess Chevron Corp. Chief Executive Officer Mike Wirth says the oil and gas giant had a very strong quarter even though oil prices were flat. Wirth says the company is ramping up production in the Gulf of America and he expects to see great output. youtube.com - 2 weeks ago
Court hearing in Exxon's dispute over Chevron-Hess deal set for May 26, sources say The Paris-based International Chamber of Commerce has scheduled a hearing in Exxon Mobil's arbitration dispute over rival Chevron's planned acquisition of oil producer Hess for May 26, according to two sources familiar with the matter. reuters.com - 2 weeks ago
Hess Q1 Earnings Beat Estimates, Hydrocarbon Production Flat Y/Y HES' first-quarter earnings gain on sustained crude oil and higher NGL production. Increased total costs and expenses partially offset the positives. zacks.com - 2 weeks ago
Hess (HES) Q1 Earnings and Revenues Top Estimates Hess (HES) came out with quarterly earnings of $1.81 per share, beating the Zacks Consensus Estimate of $1.77 per share. This compares to earnings of $3.16 per share a year ago. zacks.com - 2 weeks ago
Hess beats first-quarter profit estimate despite weak oil prices Hess reported a drop in first-quarter profit on Wednesday, hurt by lower oil prices, though the shale producer still managed to beat Wall Street expectations. reuters.com - 2 weeks ago
Hess Midstream LP Reports Estimated Results for the First Quarter of 2025 HOUSTON--(BUSINESS WIRE)---- $HESM--Hess Midstream LP (NYSE: HESM) (“Hess Midstream” or the “company”) today reported first quarter 2025 net income of $161.4 million compared with net income of $161.9 million for the first quarter of 2024. After deduction for noncontrolling interests, net income attributable to Hess Midstream was $71.6 million, or $0.65 basic earnings per Class A share, compared with $0.60 basic earnings per Class A share in the first quarter of 2024. Hess Midstream generated Adjusted EB. businesswire.com - 2 weeks ago
Hess Reports Estimated Results for the First Quarter of 2025 NEW YORK--(BUSINESS WIRE)--HESS REPORTS ESTIMATED RESULTS FOR THE FIRST QUARTER OF 2025. businesswire.com - 2 weeks ago
Hess Midstream LP Announces Distribution Per Share Level Increase HOUSTON--(BUSINESS WIRE)---- $HESM--HESS MIDSTREAM LP ANNOUNCES DISTRIBUTION PER SHARE LEVEL INCREASE. businesswire.com - 3 weeks ago
8. Profile Summary

Hess Corporation HES

image
COUNTRY US
INDUSTRY Oil & Gas Exploration & Production
MARKET CAP $ 39.9 B
Dividend Yield 0.31%
Description Hess Corporation, an exploration and production company, explores, develops, produces, purchases, transports, and sells crude oil, natural gas liquids (NGLs), and natural gas. The company operates in two segments, Exploration and Production, and Midstream. It conducts production operations primarily in the United States, Guyana, the Malaysia/Thailand Joint Development Area, and Malaysia; and exploration activities principally offshore Guyana, the U.S. Gulf of Mexico, and offshore Suriname and Canada. The company is also involved in gathering, compressing, and processing natural gas; fractionating NGLs; gathering, terminaling, loading, and transporting crude oil and NGL through rail car; and storing and terminaling propane, as well as providing water handling services primarily in the Bakken Shale plays in the Williston Basin area of North Dakota. As of December 31, 2021, it had total proved reserves of 1,309 million barrels of oil equivalent. The company was incorporated in 1920 and is headquartered in New York, New York.
Contact 1185 Avenue of the Americas, New York, NY, 10036 https://www.hess.com
IPO Date March 17, 1980
Employees 1797
Officers Mr. John B. Hess Chief Executive Officer & Director Mr. Gregory P. Hill Chief Operating Officer and President of Exploration & Production Ms. Barbara J. Lowery-Yilmaz Senior Vice President & Chief Exploration Officer Mr. Jay R. Wilson Vice President of Investor Relations Mr. Andrew P. Slentz Senior Vice President of Human Resources & Office Management Mr. Timothy B. Goodell J.D. Executive Vice President, General Counsel, Corporate Secretary & Chief Compliance Officer Mr. Jonathan C. Stein Senior Vice President of Strategy and Planning & Chief Risk Officer Mr. John P. Rielly CPA Executive Vice President & Chief Financial Officer Ms. Lorrie Hecker Vice President of Communications Mr. Richard Lynch Senior Vice President of Technology & Services