image
Industrials - Electrical Equipment & Parts - NYSE - US
$ 13.81
-1.64 %
$ 2.99 B
Market Cap
24.68
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one HAYW stock under the worst case scenario is HIDDEN Compared to the current market price of 13.8 USD, Hayward Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one HAYW stock under the base case scenario is HIDDEN Compared to the current market price of 13.8 USD, Hayward Holdings, Inc. is HIDDEN

This DCF valuation model was last updated on May, 7, 2025.

The intrinsic value of one HAYW stock under the best case scenario is HIDDEN Compared to the current market price of 13.8 USD, Hayward Holdings, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HAYW

image
$17.0$17.0$16.0$16.0$15.0$15.0$14.0$14.0$13.0$13.0$12.0$12.0$11.0$11.015 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '25
FINANCIALS
1.05 B REVENUE
5.96%
209 M OPERATING INCOME
19.16%
119 M NET INCOME
47.06%
212 M OPERATING CASH FLOW
14.92%
-54.1 M INVESTING CASH FLOW
2.26%
-137 M FINANCING CASH FLOW
-1697.03%
229 M REVENUE
-30.03%
33.5 M OPERATING INCOME
-56.19%
14.3 M NET INCOME
-73.81%
-5.85 M OPERATING CASH FLOW
90.82%
-6.11 M INVESTING CASH FLOW
-2305.91%
-3.74 M FINANCING CASH FLOW
65.87%
Balance Sheet Hayward Holdings, Inc.
image
Current Assets 767 M
Cash & Short-Term Investments 197 M
Receivables 285 M
Other Current Assets 285 M
Non-Current Assets 2.22 B
Long-Term Investments 0
PP&E 160 M
Other Non-Current Assets 2.06 B
6.57 %9.53 %9.54 %5.36 %68.99 %Total Assets$3.0b
Current Liabilities 313 M
Accounts Payable 81.5 M
Short-Term Debt 16.2 M
Other Current Liabilities 215 M
Non-Current Liabilities 1.25 B
Long-Term Debt 951 M
Other Non-Current Liabilities 303 M
5.20 %13.74 %60.66 %19.36 %Total Liabilities$1.6b
EFFICIENCY
Earnings Waterfall Hayward Holdings, Inc.
image
Revenue 1.05 B
Cost Of Revenue 521 M
Gross Profit 531 M
Operating Expenses 322 M
Operating Income 209 M
Other Expenses 90.1 M
Net Income 119 M
1b1b1b1b800m800m600m600m400m400m200m200m001b(521m)531m(322m)209m(90m)119mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
50.47% GROSS MARGIN
50.47%
19.85% OPERATING MARGIN
19.85%
11.28% NET MARGIN
11.28%
8.33% ROE
8.33%
3.97% ROA
3.97%
6.38% ROIC
6.38%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Hayward Holdings, Inc.
image
200m200m180m180m160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m00202020202021202120222022202320232024202420252025
Net Income 119 M
Depreciation & Amortization 55.9 M
Capital Expenditures -24.3 M
Stock-Based Compensation 10.6 M
Change in Working Capital 28.9 M
Others 28.6 M
Free Cash Flow 188 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Hayward Holdings, Inc.
image
Wall Street analysts predict an average 1-year price target for HAYW of $17.2 , with forecasts ranging from a low of $16 to a high of $19 .
HAYW Lowest Price Target Wall Street Target
16 USD 15.86%
HAYW Average Price Target Wall Street Target
17.2 USD 24.91%
HAYW Highest Price Target Wall Street Target
19 USD 37.58%
Price
Max Price Target
Min Price Target
Average Price Target
191918181717161615151414131312121111Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Hayward Holdings, Inc.
image
Sold
0-3 MONTHS
2.03 M USD 1
3-6 MONTHS
2.29 M USD 1
6-9 MONTHS
3.42 M USD 2
9-12 MONTHS
1.77 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Hayward Holdings, Inc. (HAYW) Q1 2025 Earnings Call Transcript Hayward Holdings, Inc. (NYSE:HAYW ) Q1 2025 Earnings Conference Call May 1, 2025 9:00 AM ET Company Participants Kevin Maczka - VP, IR Kevin Holleran - President, CEO & Director Eifion Jones - SVP & CFO Conference Call Participants Andrew Carter - Stifel Saree Boroditsky - Jefferies David Tarantino - KeyBanc Sean Colman - Bank of America Merrill Lynch Nick Cash - Goldman Sachs Operator Welcome to Hayward Holdings First Quarter 2025 Earnings Call. My name is Christine, and I will be your operator for today's call. seekingalpha.com - 2 weeks ago
Hayward Holdings, Inc. (HAYW) Q1 Earnings and Revenues Surpass Estimates Hayward Holdings, Inc. (HAYW) came out with quarterly earnings of $0.10 per share, beating the Zacks Consensus Estimate of $0.09 per share. This compares to earnings of $0.08 per share a year ago. zacks.com - 2 weeks ago
Hayward Holdings Reports First Quarter Fiscal Year 2025 Financial Results and Confirms 2025 Guidance CHARLOTTE, N.C.--(BUSINESS WIRE)--Hayward Holdings, Inc. (NYSE: HAYW) (“Hayward” or the “Company”), a global designer, manufacturer and marketer of a broad portfolio of pool and outdoor living technology, today announced financial results for the first quarter ended March 29, 2025 of its fiscal year 2025. Comparisons are to financial results for the prior-year first fiscal quarter. CEO COMMENTS “I am pleased to report solid first quarter results ahead of expectations,” said Kevin Holleran, Hayw. businesswire.com - 2 weeks ago
Hayward Holdings, Inc. (HAYW) Earnings Expected to Grow: Should You Buy? Hayward Holdings (HAYW) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 3 weeks ago
HAYW vs. ROK: Which Stock Is the Better Value Option? Investors interested in Electronics - Miscellaneous Products stocks are likely familiar with Hayward Holdings, Inc. (HAYW) and Rockwell Automation (ROK). But which of these two stocks is more attractive to value investors? zacks.com - 1 month ago
Hayward Holdings Announces First Quarter 2025 Earnings Release and Conference Call Date CHARLOTTE, N.C.--(BUSINESS WIRE)--Hayward Holdings, Inc. (NYSE: HAYW) (“Hayward” or the “Company”), a global designer, manufacturer, and marketer of a broad portfolio of pool and outdoor living technology, announced today it will report its first quarter 2025 earnings results on Thursday, May 1, 2025. Following the earnings release, the company will hold a conference call to discuss the results at 9:00 a.m. Eastern Time that day. Interested investors and other parties can listen to a webcast of. businesswire.com - 1 month ago
3 Electronics Stocks to Buy From a Challenging Industry Electronics stocks like GRMN, MIELY and HAYW are expected to benefit from investments in infrastructure and expanded capacity despite macroeconomic headwinds. zacks.com - 1 month ago
HAYW or TER: Which Is the Better Value Stock Right Now? Investors looking for stocks in the Electronics - Miscellaneous Products sector might want to consider either Hayward Holdings, Inc. (HAYW) or Teradyne (TER). But which of these two stocks offers value investors a better bang for their buck right now? zacks.com - 1 month ago
Hayward Appoints Water Industry Powerhouse Ron Keating to Board of Directors CHARLOTTE, N.C.--(BUSINESS WIRE)--Hayward Holdings, Inc. (NYSE: HAYW) Board of Directors appointed Ron Keating to serve as its newest independent director, effective immediately. The Hayward Board now comprises 10 directors, nine of whom are independent. “The appointment of Ron Keating to our Board lends direct global operational and financial expertise to Hayward, along with critical expertise in the water industry,” said Kevin Holleran, Hayward President, CEO and Director. “Ron's distinguishe. businesswire.com - 1 month ago
Hayward Holdings: A Deserved Downgrade After Shares Dipped I was initially bullish on Hayward Holdings in 2022, but I now downgrade it to a 'hold' due to weakened fundamentals and valuation. Revenue and profits declined significantly from 2022 to 2023, but showed partial recovery in 2024, with further growth expected in 2025. Despite some industry challenges, the long-term outlook for the swimming pool market remains positive, with projected annualized growth of 7.5% until 2032. seekingalpha.com - 2 months ago
Hayward Holdings, Inc. (HAYW) Q4 2024 Earnings Conference Call Transcript Hayward Holdings, Inc. (NYSE:HAYW ) Q4 2024 Earnings Conference Call February 27, 2025 9:00 AM ET Company Participants Kevin Maczka - VP of IR and FP&A Kevin Holleran - President and CEO Eifion Jones - SVP and CFO Conference Call Participants Nigel Coe - Wolfe Research Saree Roroditsky - Jeffries Andrew Carter - Stifel Mike Holler - Baird David Tarantino - KeyBanc Nick Cash - Goldman Sachs Rafe Jadorschic - Bank of America Operator Welcome to Hayward Holdings Fourth Quarter 2024 Earnings Call. My name is Christine and I'll be your operator for today's call. seekingalpha.com - 2 months ago
Hayward Holdings, Inc. (HAYW) Q4 Earnings and Revenues Beat Estimates Hayward Holdings, Inc. (HAYW) came out with quarterly earnings of $0.27 per share, beating the Zacks Consensus Estimate of $0.24 per share. This compares to earnings of $0.20 per share a year ago. zacks.com - 2 months ago
8. Profile Summary

Hayward Holdings, Inc. HAYW

image
COUNTRY US
INDUSTRY Electrical Equipment & Parts
MARKET CAP $ 2.99 B
Dividend Yield 0.00%
Description Hayward Holdings, Inc. designs, manufactures, and markets a portfolio of pool equipment and associated automation systems in North America, Europe, and internationally. The company offers residential and commercial pool equipment, including pumps, filters, heaters, automatic pool cleaners, LED lighting, Internet of things enabled controls, alternate sanitizers, and water features. It sells its products through specialty distributors, retailers, and buying groups. Hayward Holdings, Inc. was founded in 1925 and is headquartered in Charlotte, North Carolina.
Contact 1415 Vantage Park Drive, Charlotte, NC, 28203 https://investor.hayward.com
IPO Date March 12, 2021
Employees 1934
Officers Mr. John Collins Senior Vice President & Chief Commercial Officer Mr. Kevin Richard Maczka Vice President of Investor Relations Mr. Raymond H. Lewis Jr. Senior Vice President & Chief Human Resources Officer Mr. Kevin Gallagher Global Vice President & Chief Engineering Officer Mr. Billy Emory Chief Accounting Officer & Vice President Mr. Stuart Baker Vice President of Business Development Mr. Eifion S. Jones Senior Vice President & Chief Financial Officer Mr. Eric Sejourne Senior Vice President & Chief Global Operations Officer Mr. Kevin P. Holleran President, Chief Executive Officer & Director Ms. Susan M. Canning Senior Vice President, Chief Legal Officer & Corporate Secretary