image
Hannon Armstrong Sustainable Infrastructure Capital, Inc. HASI
Real Estate - REIT - Specialty - NYSE - US
Watchlist
$ 27.22
-1.16 %
$ 3.23 B
Market Cap
14.1
P/E
INCOME STATEMENT
320 M REVENUE
105.75%
Growth Rates
1Year 105.75%
3Years 30.88%
5Years 30.94%
7Years 33.62%
10Years 36.15%
41.4 M OPERATING INCOME
-74.82%
Growth Rates
1Year -74.82%
3Years -19.59%
5Years 25.05%
7Years 19.71%
10Years 13.36%
148 M NET INCOME
252.74%
Growth Rates
1Year 252.74%
3Years 21.34%
5Years 28.74%
7Years 38.99%
10Years 29.92%
EFFICIENCY
Earnings Waterfall Hannon Armstrong Sustainable Infrastructure Capital, Inc.
image
Revenue 320 M
Cost Of Revenue 64.3 M
Gross Profit 256 M
Operating Expenses 107 M
Operating Income 41.4 M
Other Expenses -106 M
Net Income 148 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Sep-2012 Sep-2011 Sep-2010
REVENUE
Revenue 319.9 155.5 217.9 142.7 141.5 83.1 62.4 42.1 31.4 28.3 14.6 17.3 2.0 15.3
GROSS PROFIT
Cost Of Revenue 64.3 63 445.0 52 975.0 37 766.0 28 777.0 25 651.0 19 708.0 18 877.0 16 788.0 10 518.0 12.3 0 0 0
Gross Profit 255.5 (63 289.5) (52 757.1) (37 623.3) (28 635.5) (25 567.9) (19 645.6) (18 834.9) (16 756.6) (10 489.7) 2.3 17.3 2.0 15.3
OPERATING INCOME
Operating Expenses 107.5 106.2 73.4 62.7 51.5 39.2 30.5 27.2 23.2 18.5 27.5 12.0 7.0 9.7
Selling, General and Administrative Expenses 31.3 29.9 19.9 14.8 14.7 13.5 10.8 8.3 6.5 8.0 3.8 11.6 2.5 9.0
Research and Development Expenses 0 0.206 0.678 0.428 0.636 0.315 0.302 0.183 0 0 0 0 0 0
Operating Income 41.4 164.4 143.7 79.6 89.7 (39.2) (30.5) (27.2) (23.2) (18.5) (27.5) (12.0) (7.0) (9.7)
PRE-TAX INCOME
Interest Income Expense 171.0 115.6 121.7 92.2 64.2 76.9 65.5 45.2 26.4 16.7 56 K 0.3 0.3 0.4
Total Other Income 141.0 31.3 126.4 48.0 (8.1) (54.7) (43.2) (39.1) 94.8 88.7 (6.4) (1.8) (5.0) 8.7
Pre-Tax Income 182.4 49.3 144.5 80.0 90.0 43.9 31.9 14.9 8.2 9.8 (12.9) 3.8 (5.0) 14.1
NET INCOME
Tax Provision 31.6 7.4 17.2 (2.8) 8.1 2.1 0.9 0.1 0.1 26 K (0.3) (0.9) (4.7) 9.2
Net Income 148.8 41.5 126.6 82.4 81.6 41.6 30.9 14.7 8.0 9.6 (10.5) 3.8 (5.0) 14.1
EPS 1.46 0.47 1.57 1.13 1.25 0.79 0.57 0.32 0.21 0.43 0.68 0.25 0.33 0.93