image
Industrials - Marine Shipping - NYSE - BM
$ 5.2
2.16 %
$ 2.62 B
Market Cap
4.33
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one HAFN stock under the worst case scenario is HIDDEN Compared to the current market price of 5.2 USD, Hafnia Limited is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one HAFN stock under the base case scenario is HIDDEN Compared to the current market price of 5.2 USD, Hafnia Limited is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one HAFN stock under the best case scenario is HIDDEN Compared to the current market price of 5.2 USD, Hafnia Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart HAFN

image
$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
2.87 B REVENUE
7.37%
806 M OPERATING INCOME
-6.09%
774 M NET INCOME
-2.43%
1.03 B OPERATING CASH FLOW
-2.87%
29.9 M INVESTING CASH FLOW
194.39%
-999 M FINANCING CASH FLOW
8.07%
548 M REVENUE
2.82%
75.5 M OPERATING INCOME
-17.67%
66.5 M NET INCOME
-16.54%
127 M OPERATING CASH FLOW
-33.25%
-28.4 M INVESTING CASH FLOW
-161.40%
-112 M FINANCING CASH FLOW
49.12%
Balance Sheet Hafnia Limited
image
Current Assets 900 M
Cash & Short-Term Investments 195 M
Receivables 488 M
Other Current Assets 217 M
Non-Current Assets 2.8 B
Long-Term Investments 104 M
PP&E 2.61 B
Other Non-Current Assets 90.2 M
5.27 %13.17 %5.86 %2.82 %70.43 %Total Assets$3.7b
Current Liabilities 687 M
Accounts Payable 193 M
Short-Term Debt 336 M
Other Current Liabilities 157 M
Non-Current Liabilities 786 M
Long-Term Debt 786 M
Other Non-Current Liabilities 0
13.14 %22.84 %10.65 %53.38 %Total Liabilities$1.5b
EFFICIENCY
Earnings Waterfall Hafnia Limited
image
Revenue 2.87 B
Cost Of Revenue 2.02 B
Gross Profit 850 M
Operating Expenses 43.9 M
Operating Income 806 M
Other Expenses 31.7 M
Net Income 774 M
3b3b3b3b2b2b2b2b1b1b500m500m003b(2b)850m(44m)806m(32m)774mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
29.62% GROSS MARGIN
29.62%
28.09% OPERATING MARGIN
28.09%
26.98% NET MARGIN
26.98%
34.21% ROE
34.21%
20.72% ROA
20.72%
23.90% ROIC
23.90%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Hafnia Limited
image
1b1b800m800m600m600m400m400m200m200m00(200m)(200m)201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 774 M
Depreciation & Amortization 215 M
Capital Expenditures -49.6 M
Stock-Based Compensation 2.96 M
Change in Working Capital 44.6 M
Others -16.4 M
Free Cash Flow 981 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Hafnia Limited
image
HAFN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.71% DIVIDEND YIELD
0.101 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.200000001.200000001.000000001.000000000.800000000.800000000.600000000.600000000.400000000.400000000.200000000.200000000.000000000.000000000.05730.317340.242680.10620.303990.34430.101280.10620.185930.252090.404880.279730.550.202950.730.379291.180.780.102020202020222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership Hafnia Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Hafnia: Robust Cash Position And Wide Fleet Coverage Protect It From Market Risks Hafnia Limited's diversified business model and strong balance sheet offer resilience and sustainability despite oil price volatility and softer demand. The company boasts robust free cash flow, reduced debt, and a young fleet, supporting long-term operational flexibility and financial health. Valuation metrics indicate the stock is underpriced, with a compelling dividend yield and potential upside, despite recent price declines. seekingalpha.com - 4 days ago
Hafnia: Profitability And Value In Each Kilometer Sailed Hafnia combines operational efficiency, modern fleet management, and strategic routes to deliver consistent performance across market cycles. Despite a softer Q1 2025, Hafnia maintained profitability, paid dividends, and preserved its strong balance sheet with low leverage. Valuation remains attractive: low P/E and EV/EBITDA multiples, high dividend yield, and strong cash flow generation signal a clear market mismatch. seekingalpha.com - 2 weeks ago
Buy 6 Ideal Safe Dividend Power Dogs For June The Dividend Power strategy targets high-yield, low-valuation stocks, aiming for resilience in downturns and strong upside in bull markets. Six standout 'safer' Dividend Power stocks—ZIM, MSB, MITT, ABR, IRS, OUT—offer attractive yields supported by strong free cash flow. Analyst targets project 37% to 156% net gains for top ten DiviPower stocks by June 2026, with average estimated gains of 70%. seekingalpha.com - 2 weeks ago
Buy 7 Ideal 'Safer' May Dividends, Out Of 40 Reader Tags My yield-based 'dogcatcher' strategy spotlights high-yield stocks whose dividends from $1,000 invested exceed their share price, favoring underdogs for income growth. Analyst targets project average net gains of 41.9% for the top ten May 2025 ReFa/Ro Dogs, with Oxford Lane Capital leading at 83.4% upside potential. All ten top ReFa/Ro Dogs currently meet my 'ideal' criteria, but caution is warranted as several have negative free cash flow margins, signaling cash-poor status. seekingalpha.com - 1 month ago
HAFNIA LIMITED: Mandatory notification of trade by primary insider SINGAPORE--(BUSINESS WIRE)--Perry Van Echtelt, Chief Financial Officer of Hafnia Limited ("Hafnia", the "Company", OSE ticker code: “HAFNI”, NYSE ticker code: “HAFN”), has on 23 May 2025 sold 100,000 shares in Hafnia at an average price of NOK 52.3287 per share on Oslo Børs. For more information see the attached mandatory notification of trade. This information is subject to the disclosure requirements pursuant to article 19 of the EU Market Abuse Regulation and section 5-12 of the Norwegian Se. businesswire.com - 1 month ago
HAFNIA LIMITED: Ex Dividend USD 0.1015 on the Oslo Stock Exchange Today SINGAPORE--(BUSINESS WIRE)--Reference is made to the stock exchange announcements made by Hafnia Limited (“Hafnia” or the “Company”, OSE ticker code: “HAFNI”, NYSE ticker code: “HAFN”) on May 15, 2025 regarding key information relating to the dividend for the first quarter 2025. The shares of the Company will be traded ex-dividend on the Oslo Stock Exchange from today, May 22, 2025, and on the New York Stock Exchange from May 23, 2025. About Hafnia Limited: Hafnia is one of the world's leading. businesswire.com - 1 month ago
Hafnia: Positive Developments In Sight Hafnia has rebounded strongly, outperforming the S&P 500, as TCE rates and trade/tariff conditions improve after a challenging period. TCE rates have stabilized and show signs of recovery, aided by reduced competition from crude tankers and growing demand for clean product tankers. Valuation remains attractive at a P/NAV of 0.75x, with the market overly pessimistic, despite Hafnia's modern fleet and improved fundamentals. seekingalpha.com - 1 month ago
HAFNIA LIMITED: Correction of Fleet Value Presentation for the First Quarter 2025 SINGAPORE--(BUSINESS WIRE)--Reference is made to the stock exchange announcement regarding financial information for Q1 2025 issued by Hafnia Limited ("Hafnia", “we”, the "Company", OSE ticker code: "HAFNI", NYSE ticker code: “HAFN”) on 15 May 2025. Hafnia has become aware of an inconsistency in the presentation of the broker valuations of the fleet on Page 6 of its Q1 2025 Earnings Report, where we included the full 100% of the joint venture vessels instead of the stated 50%. This does not imp. businesswire.com - 1 month ago
Hafnia Limited (HAFN) Q1 2025 Earnings Call Transcript Start Time: 08:30 January 1, 0000 9:06 AM ET Hafnia Limited (NYSE:HAFN ) Q1 2025 Earnings Conference Call May 15, 2025, 08:30 AM ET Company Participants Mikael Skov - CEO Perry Van Echtelt - CFO Søren Winther - VP, Commercial Thomas Andersen - EVP and Head, IR Conference Call Participants Omar Nokta - Jefferies Frode Mørkedal - Clarksons Platou Securities AS Kristoffer Barth Skeie - Arctic Securities Operator Welcome to Hafnia's First Quarter 2025 Financial Results Presentation. We will begin shortly. seekingalpha.com - 1 month ago
Hafnia Limited: Why It's Still A Great Option Hafnia Limited remains an attractive investment due to high shareholder returns, solid management, and a deleveraging capital structure despite international uncertainties. The closure of the Suez Canal due to the Red Sea conflict caused a drop in transported tonnage and freight prices, impacting Hafnia's performance. The reopening of the Suez Canal is expected to normalize trade flow and shipping costs, with a neutral to slightly negative impact on Hafnia's profits. seekingalpha.com - 1 month ago
HAFNIA LIMITED: Key Information Relating to Dividend for the First Quarter 2025 SINGAPORE--(BUSINESS WIRE)--Reference is made to the announcement made by Hafnia Limited (“Hafnia” or the “Company”, OSE ticker code: “HAFNI”, NYSE ticker code: “HAFN”) on May 15, 2025 announcing the Company's first quarter results and cash dividend. Key information relating to the cash dividend paid by the Company for the first quarter 2025: Date of approval: May 14, 2025 Record date: May 23, 2025 Dividend amount: 0.1015 per share Declared currency: USD. Dividends payable to shares registered. businesswire.com - 1 month ago
Hafnia Limited Announces Financial Results for the Three Months Ended March 31, 2025 SINGAPORE--(BUSINESS WIRE)--Hafnia Limited (“Hafnia”, the “Company” or “we”, OSE ticker code: “HAFNI”, NYSE ticker code: “HAFN”), a leading product tanker company with a diversified and modern fleet of over 120 vessels, today announced results for the three months ended March 31, 2025. The full report can be found in the Investor Relations section of Hafnia's website: https://investor.hafnia.com/financials/quarterly-results/default.aspx Highlights and Recent Activity First Quarter 2025 Reported. businesswire.com - 1 month ago
8. Profile Summary

Hafnia Limited HAFN

image
COUNTRY BM
INDUSTRY Marine Shipping
MARKET CAP $ 2.62 B
Dividend Yield 0.71%
Description Hafnia Limited owns and operates oil product tankers in Bermuda. It operates through Long Range II, Long Range I, Medium Range (MR), Handy size, and Specialized segments. The company transports clean and dirty, refined oil products, vegetable oil, and easy chemicals to national and international oil companies, and chemical companies, as well as trading and utility companies; and owns and operates 200 vessels. It provides ship owning, ship-management, investment, management, corporate support, and agency office services. In addition, the company provides integrated shipping platform, including technical management, commercial and chartering services, pool management, and large-scale bunker desk services. Hafnia Limited is based in Hamilton, Bermuda.
Contact Washington Mall Phase 2, Singapore, HM 1189 https://www.hafniabw.com
IPO Date June 18, 2020
Employees 4959
Officers Mr. Perry Wouter Van Echtelt Chief Financial Officer Thomas Andersen Executive Vice President of IR, Research & Performance Management Mr. Mikael Opstun Skov Chief Executive Officer Mr. Jens Christophersen EVice President & Head of Commercial Mr. Soren Skibdal Winther Vice President of Commercial Ms. Dorte Thuesen Christensen Vice President of Operations & Claims