Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 195.7 | ||||||||||
CAPEX | (18.5) | ||||||||||
Maintenance CAPEX | (13.0) | ||||||||||
Cash Flow For Owners | 182.8 | 222.8 | 271.5 | 330.9 | 403.3 | 491.5 | 599.0 | 730.0 | 889.7 | 1 084.4 | 24 791.4 |