image
Industrials - Electrical Equipment & Parts - NYSE - US
$ 2.05
2.4 %
$ 24.8 M
Market Cap
-0.29
P/E
INCOME STATEMENT
6.3 M REVENUE
-16.51%
-89.8 M OPERATING INCOME
-4.53%
-86.2 M NET INCOME
-11.14%
EFFICIENCY
Earnings Waterfall ESS Tech, Inc.
image
Revenue 6.3 M
Cost Of Revenue 51.7 M
Gross Profit -45.4 M
Operating Expenses 44.4 M
Operating Income -89.8 M
Other Expenses -3.58 M
Net Income -86.2 M
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)(90m)(90m)6m(52m)(45m)(44m)(90m)4m(86m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019
REVENUE
Revenue 6.3 7.5 0.9 0 0 0
GROSS PROFIT
Cost Of Revenue 51.7 20.5 2.7 0.6 0.4 0
Gross Profit (45.4) (13.0) (1.8) (0.6) (0.4) 0
OPERATING INCOME
Operating Expenses 44.4 73.0 106.4 60.9 17.4 10.5
Selling, General and Administrative Expenses 32.7 30.3 34.4 30.8 4.5 3.2
Research and Development Expenses 11.8 42.6 72.0 30.1 12.9 6.7
Operating Income (89.8) (85.9) (105.5) (60.9) (17.4) (9.9)
PRE-TAX INCOME
Interest Income Expense 0 0 2.2 1.9 0.1 0
Total Other Income 3.6 8.3 27.5 (416.5) (13.0) (1.7)
Pre-Tax Income (86.2) (77.6) (78.0) (477.4) (30.4) (11.5)
NET INCOME
Tax Provision 0 0 (27.5) (152.6) 65 K 0
Net Income (86.2) (77.6) (78.0) (324.8) (30.5) (11.5)
EPS 7.32 0.48 7.66 58.5 7.77 1.64