Industrials -
Electrical Equipment & Parts - NYSE - US
$ 1.81
-6.12 %
$ 21.9 M
Market Cap
-0.25
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
ESS Tech, Inc.
| Revenue | 6.3 M |
| Cost Of Revenue | 51.7 M |
| Gross Profit | -45.4 M |
| Operating Expenses | 44.4 M |
| Operating Income | -89.8 M |
| Other Expenses | -3.58 M |
| Net Income | -86.2 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 6.3 | 7.5 | 0.9 | 0 | 0 | 0 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 51.7 | 20.5 | 2.7 | 0.6 | 0.4 | 0 |
| Gross Profit | (45.4) | (13.0) | (1.8) | (0.6) | (0.4) | 0 |
| OPERATING INCOME | ||||||
| Operating Expenses | 44.4 | 73.0 | 106.4 | 60.9 | 17.4 | 10.5 |
| Selling, General and Administrative Expenses | 32.7 | 30.3 | 34.4 | 30.8 | 4.5 | 3.2 |
| Research and Development Expenses | 11.8 | 42.6 | 72.0 | 30.1 | 12.9 | 6.7 |
| Operating Income | (89.8) | (85.9) | (105.5) | (60.9) | (17.4) | (9.9) |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | 0 | 0 | 2.2 | 1.9 | 0.1 | 0 |
| Total Other Income | 3.6 | 8.3 | 27.5 | (416.5) | (13.0) | (1.7) |
| Pre-Tax Income | (86.2) | (77.6) | (78.0) | (477.4) | (30.4) | (11.5) |
| NET INCOME | ||||||
| Tax Provision | 0 | 0 | (27.5) | (152.6) | 65 K | 0 |
| Net Income | (86.2) | (77.6) | (78.0) | (324.8) | (30.5) | (11.5) |
| EPS | 7.32 | 0.48 | 7.66 | 58.5 | 7.77 | 1.64 |