Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 430.1 | ||||||||||
CAPEX | (242.5) | ||||||||||
Maintenance CAPEX | (169.7) | ||||||||||
Cash Flow For Owners | 260.4 | 273.9 | 288.2 | 303.1 | 318.9 | 335.5 | 352.9 | 371.3 | 390.6 | 410.8 | 8 107.5 |