Energy - Oil & Gas Exploration & Production - NYSE - CO
$ 8.21
-2.03 %
$ 420 M
Market Cap
4.08
P/E
INCOME STATEMENT
757 M
REVENUE
271 M
OPERATING INCOME
111 M
NET INCOME
EFFICIENCY
Earnings Waterfall
GeoPark Limited
| Revenue | 757 M |
| Cost Of Revenue | 370 M |
| Gross Profit | 387 M |
| Operating Expenses | 57.9 M |
| Operating Income | 271 M |
| Other Expenses | 160 M |
| Net Income | 111 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||
| Revenue | 756.6 | 1 049.6 | 688.5 | 393.7 | 628.9 | 601.2 | 330.1 | 192.7 | 209.7 | 428.7 | 338.4 | 250.5 | 111.6 | 79.6 | 44.8 | 38.4 | 11.0 | 6.0 | 2.8 |
| GROSS PROFIT | |||||||||||||||||||
| Cost Of Revenue | 370.0 | 456.5 | 301.8 | 243.1 | 274.5 | 266.5 | 173.9 | 143.0 | 192.3 | 229.6 | 181.3 | 130.2 | 54.5 | 43.6 | 29.6 | 19.1 | 7.8 | 4.0 | 0 |
| Gross Profit | 386.6 | 593.1 | 386.8 | 150.5 | 354.4 | 334.7 | 156.2 | 49.7 | 17.4 | 199.1 | 157.1 | 120.2 | 57.1 | 36.0 | 15.3 | 19.2 | 3.2 | 2.0 | 2.8 |
| OPERATING INCOME | |||||||||||||||||||
| Operating Expenses | 57.9 | 68.0 | 75.2 | 82.8 | 95.3 | 73.0 | 56.0 | 50.0 | 70.2 | 117.8 | 73.1 | 79.5 | 21.5 | 18.9 | 11.5 | 10.6 | 13.2 | 9.8 | 5.3 |
| Selling, General and Administrative Expenses | 57.9 | 58.0 | 55.6 | 56.2 | 74.9 | 56.1 | 43.2 | 38.4 | 42.7 | 72.6 | 62.2 | 52.4 | 2.5 | 2.0 | 2.2 | 1.1 | 0.5 | 0.6 | 2.1 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 2.1 | 1.5 | 1.2 |
| Operating Income | 270.9 | 429.1 | 298.9 | 61.0 | 153.6 | 256.5 | 79.0 | (28.6) | (232.5) | 71.8 | 84.0 | 40.7 | 25.8 | 13.2 | (3.8) | 7.2 | (13.6) | (8.8) | (2.5) |
| PRE-TAX INCOME | |||||||||||||||||||
| Interest Income Expense | 37.3 | 53.9 | 49.8 | 54.7 | 38.7 | 36.3 | 51.5 | 34.1 | 32.5 | 50.7 | 25.4 | 13.0 | 1.9 | 0.5 | 1.8 | 2.3 | 2.1 | 0.2 | 10.3 K |
| Total Other Income | (56.4) | (34.2) | (57.4) | (74.4) | (41.2) | (47.6) | (53.7) | (20.2) | (69.1) | (50.7) | (33.9) | (7.9) | (13.5) | (4.2) | (3.7) | (3.3) | (0.2) | (2.5) | (0.7) |
| Pre-Tax Income | 214.5 | 394.9 | 128.4 | (185.1) | 169.5 | 208.9 | 25.3 | (48.8) | (301.6) | 21.1 | 50.1 | 32.8 | 12.3 | 9.0 | (7.5) | 3.9 | (13.8) | (11.3) | (3.2) |
| NET INCOME | |||||||||||||||||||
| Tax Provision | 103.4 | 170.5 | 67.3 | 47.9 | 111.8 | 106.2 | 43.1 | 11.8 | (17.1) | 5.2 | 15.2 | 14.4 | 7.2 | 4.9 | 0.5 | 0.3 | 2.01 K | 17.7 K | 10.3 K |
| Net Income | 111.1 | 224.4 | 61.1 | (232.9) | 57.8 | 72.4 | (24.2) | (49.1) | (234.0) | 7.5 | 22.0 | 11.9 | 54.4 K | 4.2 | (8.0) | 3.7 | (13.8) | (11.3) | (3.2) |
| EPS | 1.95 | 3.78 | 1 | 3.84 | 0.96 | 1.11 | 0.4 | 0.82 | 4.04 | 0.13 | 0.52 | 0.28 | 0.0013 | 0.0996 | 0.22 | 0.11 | 0.45 | 0.44 | 0.16 |