Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 251.3 | ||||||||||
CAPEX | (567.3) | ||||||||||
Maintenance CAPEX | (397.1) | ||||||||||
Cash Flow For Owners | 854.1 | 898.2 | 944.6 | 993.4 | 1 044.8 | 1 098.7 | 1 155.5 | 1 215.2 | 1 277.9 | 1 344.0 | 26 513.0 |